| Revenue | DKK -123K | +23% |
| EBITDA | DKK -123K | -23% |
| Net profit | DKK -4,1M | -332% |
| Total assets | DKK 22,6M | -18% |
| Equity | DKK 14M | -29% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -54 | — | — | — | -68 | -81 | -87 | -83 | -155 | -123 | -71 | -76 | -100 | -123 |
| Staff expenses | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -59 | -65 | -67 | -81 | -68 | -81 | -87 | -83 | -155 | -123 | -71 | -76 | -100 | -123 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -59 | -65 | -67 | -81 | -68 | -81 | -87 | -83 | -155 | -123 | -71 | -76 | -100 | -123 |
| Net financials | 482 | 612 | 913 | 353 | 687 | 2.539 | 480 | -20 | 4.042 | 4.846 | -6.368 | 5.315 | 2.380 | -4.007 |
| Profit before tax | 478 | 547 | 847 | 273 | 619 | 2.457 | 392 | -103 | 3.887 | 4.724 | -6.438 | 5.239 | 2.280 | -4.130 |
| Tax | 27 | 171 | 133 | 87 | 114 | 541 | 86 | -23 | 869 | 1.039 | -1.381 | 1.133 | 502 | -9 |
| Net profit | 451 | 376 | 713 | 186 | 505 | 1.916 | 306 | -80 | 3.018 | 3.684 | -5.057 | 4.106 | 1.778 | -4.121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.080 | 17.174 | 17.945 | 18.016 | 18.511 | 21.024 | 20.782 | 20.675 | 24.336 | 28.878 | 22.695 | 25.834 | 27.503 | 22.555 |
| Equity | 17.001 | 16.378 | 16.791 | 16.677 | 16.881 | 18.497 | 18.503 | 18.123 | 20.641 | 23.325 | 16.768 | 19.374 | 19.652 | 14.031 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61 | 0 |
| Short-term debt | 78 | 796 | 1.154 | 1.339 | 1.629 | 2.527 | 2.278 | 2.552 | 3.695 | 5.553 | 5.927 | 6.460 | 7.790 | 8.524 |
| Total debt | 78 | 796 | 1.154 | 1.339 | 1.629 | 2.527 | 2.278 | 2.552 | 3.695 | 5.553 | 5.927 | 6.460 | 7.851 | 8.524 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Audit | Audit | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Torsten Bech | Audit | 0 companies |