| Revenue | DKK -454K | -68% |
| EBITDA | DKK -661K | +67% |
| Net profit | DKK -4,9M | -103% |
| Total assets | DKK 4,7M | -42% |
| Equity | DKK -162K | -104% |
| Employees | 1 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -1.288 | -119 | 2 | -213 | -228 | -317 | -327 | -375 | -286 | -161 | -399 | -1.411 | -454 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -300 | -200 | -300 | -300 | -300 | -294 | -320 | -150 | -720 | -420 | -420 | -607 | -207 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -1.588 | -314 | -298 | -513 | -528 | -610 | -647 | -525 | -1.006 | -581 | -820 | -2.018 | -661 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -0 | -0 | -0 | -191 | -256 | -131 | -127 | -63 | -63 | -13 | -5 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -1.588 | -316 | -298 | -513 | -528 | -801 | -903 | -656 | -1.133 | -645 | -883 | -2.031 | -666 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.466 | -4.870 | 1.399 | 1.160 | 2.584 | 25.947 | 3.023 | 3.493 | 5.383 | 4.435 | 1.584 | -372 | -4.205 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 792 | -3.000 | 1.101 | 647 | 2.056 | 25.146 | 2.120 | 2.837 | 4.251 | 3.791 | 701 | -2.403 | -4.870 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -271 | 55 | -353 | -153 | 700 | 9 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.063 | -3.055 | 1.454 | 800 | 1.356 | 25.137 | 2.121 | 2.837 | 4.251 | 3.791 | 701 | -2.403 | -4.870 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.847 | 36.770 | 40.936 | 40.722 | 35.771 | 41.578 | 36.919 | 36.675 | 18.387 | 16.222 | 11.100 | 8.038 | 4.684 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 26.742 | 22.880 | 26.663 | 26.772 | 27.749 | 40.671 | 36.762 | 36.599 | 17.823 | 15.384 | 10.303 | 4.455 | -162 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.923 | 2.720 | 2.380 | 2.040 | 1.700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.182 | 11.170 | 11.193 | 11.910 | 6.322 | 907 | 157 | 75 | 565 | 839 | 797 | 3.584 | 4.846 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.105 | 13.890 | 14.273 | 13.950 | 8.022 | 907 | 157 | 75 | 565 | 839 | 797 | 3.584 | 4.846 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Rr | Audit | 1984 | — | — |
JA Management | Management | 1984 | — | — |
HH Management | Management | 1992 | — | — |
RN Audit | Audit | 1984 | — | — |
PH Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P. Holst Andersen Holding ApS | Company | 50.0% | 50.0% | 2019 |
Holst Andersen Capital A/S | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Kurt Hansen | Audit | 0 companies |
| John Andersen | Management | 0 companies |
| Henrik Holst Andersen | Management | 0 companies |
| REVISION NORD A/S | Audit | 0 companies |
| Peter Holst Andersen | Management | 0 companies |