| Revenue | DKK 5,1M | +0% |
| EBITDA | DKK 3,3M | +0% |
| Net profit | DKK 1,6M | -6% |
| Total assets | DKK 61,7M | -1% |
| Equity | DKK 45,4M | +4% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.372 | 1.649 | 2.114 | 5.093 | 5.110 |
| Staff expenses | -1.352 | -1.236 | -1.608 | -1.828 | -1.831 |
| EBITDA | 20 | 413 | 506 | 3.266 | 3.279 |
| Depreciation & amort. | -386 | -366 | -305 | -292 | -322 |
| EBIT | -366 | 47 | 201 | 2.974 | 2.957 |
| Net financials | -2 | 6.877 | 1.027 | -867 | -786 |
| Profit before tax | -368 | 6.924 | 1.228 | 2.106 | 2.171 |
| Tax | -108 | -4 | -112 | 403 | 564 |
| Net profit | -260 | 6.928 | 1.340 | 1.703 | 1.607 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 65.128 | 62.223 | 62.957 | 62.471 | 61.686 |
| Equity | 33.518 | 40.741 | 42.085 | 43.795 | 45.407 |
| Long-term debt | 13.552 | 12.899 | 12.393 | 11.910 | 11.801 |
| Short-term debt | 16.506 | 6.959 | 6.971 | 4.863 | 2.015 |
| Total debt | 30.058 | 19.858 | 19.365 | 16.772 | 13.816 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JS Deputy | Deputy | 1984 – 2002 |
PL Management | Management | 1984 – 2001 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jytte Skovgaard Larsen | Deputy | 0 companies |
| Peder Larsen | Management | 0 companies |