| Revenue | DKK -8K | +24% |
| EBITDA | DKK -8K | -24% |
| Net profit | DKK -8K | -24% |
| Total assets | DKK 490K | +0% |
| Equity | DKK 380K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -4 | -6 | -6 | -6 | -5 | -5 | -5 | -6 | -7 | -6 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -4 | -6 | -6 | -6 | -5 | -5 | -5 | -6 | -7 | -6 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -4 | -6 | -6 | -6 | -5 | -5 | -5 | -6 | -7 | -6 | -8 |
| Net financials | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -3 | -4 | -4 | -6 | -6 | -6 | -5 | -5 | -5 | -6 | -7 | -6 | -8 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3 | -4 | -4 | -6 | -6 | -6 | -5 | -5 | -5 | -6 | -7 | -6 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 492 | 492 | 492 | 492 | 492 | 492 | 492 | 492 | 492 | 490 | 490 | 490 | 490 |
| Equity | 450 | 445 | 441 | 435 | 429 | 423 | 418 | 413 | 408 | 402 | 395 | 388 | 380 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 47 | 51 | 57 | 63 | 69 | 74 | 79 | 84 | 89 | 96 | 102 | 110 |
| Total debt | 42 | 47 | 51 | 57 | 63 | 69 | 74 | 79 | 84 | 89 | 96 | 102 | 110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — | |
MB Management | Management | 1984 | — | — |
LO Audit | Audit | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Margrethe Brink Wind | Management | 0 companies |
| Leif Ove Rasmussen | Audit | 0 companies |
| Birgit Munch Rasmussen | Board of Directors | 0 companies |
| Else Kappel Schmidt | Board of Directors | 0 companies |
| Leif Munch Nielsen | Board of Directors | 0 companies |
| Marianne Brink Schmidt | Board of Directors | 0 companies |