| Revenue | DKK 129K | -52% |
| EBITDA | DKK -351K | -191% |
| Net profit | DKK -3M | -1653% |
| Total assets | DKK 6,2M | -51% |
| Equity | DKK 6,1M | -52% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 201 | 384 | 395 | 527 | 339 | 332 | 212 | 147 | 237 | 173 | 269 | 129 |
| Staff expenses | -50 | -169 | -220 | -452 | -334 | -356 | -331 | -453 | -688 | -599 | -407 | -389 | -481 |
| EBITDA | -530 | 31 | 164 | -57 | 193 | -17 | 1 | -241 | -541 | -361 | -234 | -121 | -351 |
| Depreciation & amort. | 25 | -0 | -0 | -0 | -0 | -55 | -56 | -214 | -49 | -49 | -49 | -54 | -2.959 |
| EBIT | -555 | 31 | 164 | -57 | 193 | -72 | -55 | -455 | -589 | -410 | -282 | -174 | -3.310 |
| Net financials | 505 | 33 | 277 | 42 | 194 | 69 | 21 | 92 | -89 | -25 | -22 | 1 | 164 |
| Profit before tax | -50 | 64 | 441 | -15 | 387 | -3 | -34 | -363 | -678 | -435 | -304 | -173 | -3.146 |
| Tax | -0 | -0 | 103 | 0 | 85 | 12 | 4 | -85 | -138 | -85 | -0 | -0 | -112 |
| Net profit | -50 | 64 | 338 | -15 | 302 | -14 | -39 | -278 | -539 | -350 | -304 | -173 | -3.034 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.198 | 15.969 | 16.329 | 16.178 | 16.302 | 15.872 | 15.506 | 13.924 | 13.413 | 13.048 | 12.684 | 12.713 | 6.215 |
| Equity | 15.708 | 15.705 | 15.943 | 15.578 | 15.880 | 15.716 | 15.376 | 13.798 | 13.259 | 12.909 | 12.604 | 12.517 | 6.061 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 490 | 263 | 386 | 600 | 422 | 156 | 130 | 125 | 154 | 139 | 79 | 197 | 154 |
| Total debt | 490 | 263 | 386 | 600 | 422 | 156 | 130 | 125 | 154 | 139 | 79 | 197 | 154 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2012 | — | — |
KV Management | Management | 1984 | — | — |
RI Audit | Audit | 1984 | — | — |
FH Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STELLAR ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Hastrup | Management | 0 companies |
| Knud-Erik Vilhelm Oluf Gnatt Hastrup | Management | 0 companies |
| RevisorCentret I/S | Audit | 0 companies |
| Frederik Hastrup-Johansson | Management | 0 companies |
| Jørgen Henning Levisen | Board of Directors | 0 companies |
| Ernst Tiedemann | Board of Directors | 0 companies |
| Poul Flemming Hansen | Board of Directors | 0 companies |
| Jan Boss Henrichsen | Board of Directors | 0 companies |