| Revenue | DKK -306K | +80% |
| EBITDA | DKK -417K | -49% |
| Net profit | DKK 1,4M | +151% |
| Total assets | DKK 57M | -21% |
| Equity | DKK 25M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -456 | 511 | 3.303 | 3.483 | -718 | 2.976 | 1.136 | 1.617 | 621 | 7.075 | -1.549 | -1.546 | -170 | -306 |
| Staff expenses | -264 | -163 | -349 | -359 | -366 | -338 | -361 | -408 | -318 | -366 | -294 | -112 | -111 | -111 |
| EBITDA | -721 | 1.008 | 2.196 | 2.325 | -1.446 | 1.741 | 173 | 874 | -192 | -889 | -643 | 1.528 | -281 | -417 |
| Depreciation & amort. | -195 | -182 | -132 | -32 | -25 | -48 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -916 | 827 | 2.063 | 2.293 | -1.472 | 1.693 | 173 | 874 | -192 | -889 | -643 | 1.528 | -281 | -417 |
| Net financials | 255 | -7 | -276 | -298 | 17.308 | 3.602 | 209 | 1.915 | -306 | 7.598 | -1.200 | -3.186 | -2.423 | 1.788 |
| Profit before tax | -648 | 819 | 1.787 | 1.994 | 15.836 | 5.295 | 382 | 2.789 | -498 | 6.709 | -1.843 | -1.658 | -2.704 | 1.371 |
| Tax | 6 | -7 | -1 | -82 | -7 | 8 | -0 | 23 | -0 | -1.682 | 1.000 | -0 | -0 | -0 |
| Net profit | -655 | 826 | 1.788 | 2.077 | 15.843 | 5.287 | 382 | 2.766 | -498 | 8.390 | -2.843 | -1.658 | -2.704 | 1.371 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 72.930 | 71.242 | 96.018 | 88.961 | 126.232 | 127.828 | 126.136 | 132.523 | 109.633 | 97.916 | 83.913 | 74.768 | 72.382 | 57.036 |
| Equity | 64.730 | 65.556 | 66.544 | 63.121 | 77.365 | 80.951 | 79.633 | 80.699 | 62.800 | 44.390 | 37.797 | 29.890 | 24.785 | 24.957 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.200 | 5.685 | 29.474 | 25.840 | 48.868 | 46.876 | 46.503 | 51.825 | 46.833 | 53.525 | 46.116 | 44.879 | 47.597 | 32.079 |
| Total debt | 8.200 | 5.685 | 29.474 | 25.840 | 48.868 | 46.876 | 46.503 | 51.825 | 46.833 | 53.525 | 46.116 | 44.879 | 47.597 | 32.079 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 1984 | — | — |
CB Management | Management | 2020 | — | — |
LC Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Deputy Chairman | 1997 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 1984 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHRISTIAN BRUHN ApS | Company | 50.0% | 50.0% | 2014 |
BRUHN HOLDING ApS | Company | 15.0% | 15.0% | 2020 |
HOLDINGANPARTSSELSKABET FORTUNEN | Company | 15.0% | 15.0% | 2014 |
| Individual | 15.0% | 15.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Herluf Christian Bruhn | Management | 0 companies |
| Christine Bruhn Tuxen | Management | 0 companies |
| Lars Christian Bruhn | Management | 0 companies |
| Margit Lisbeth Bruhn-Petersen | Board of Directors | 0 companies |
| Anders Cold | Board of Directors | 0 companies |
| Christian Sagild | Deputy Chairman | 0 companies |
| Torsten Erik Rasmussen | Deputy Chairman | 0 companies |
| Louise Wichmann | Board of Directors | 0 companies |
| Anne Broeng | Board of Directors | 0 companies |
| Per Lønhart | Chairman | 0 companies |
| Thomas Christian Bruhn | Chairman | 0 companies |