| Revenue | DKK 585K | +76% |
| EBITDA | DKK -1,3M | +19% |
| Net profit | DKK 10,9M | -48% |
| Total assets | DKK 201,4M | +1% |
| Equity | DKK 198,7M | +0% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 503 | 579 | 322 | 711 | 807 | 990 | 819 | 789 | 827 | 17.703 | -33 | -457 | 333 | 585 |
| Staff expenses | -2.017 | -2.021 | -2.031 | -2.027 | -2.268 | -2.464 | -2.542 | -2.190 | -2.271 | -1.998 | -2.222 | -2.300 | -1.889 | -1.853 |
| EBITDA | -1.514 | -1.442 | -1.709 | -1.316 | -1.461 | -1.474 | -1.723 | -1.401 | -1.444 | 15.706 | -2.255 | -2.757 | -1.559 | -1.268 |
| Depreciation & amort. | -495 | -495 | -495 | -346 | -386 | -338 | -338 | -338 | -338 | -256 | -175 | -1.175 | -286 | -270 |
| EBIT | -2.009 | -1.937 | -2.204 | -1.662 | -1.847 | -1.812 | -2.061 | -1.739 | -1.782 | 15.450 | -2.430 | -3.932 | -1.845 | -1.538 |
| Net financials | 14.787 | 5.664 | 8.026 | 8.603 | 4.382 | 11.808 | -1.513 | 12.016 | 5.532 | 28.250 | -22.273 | 9.788 | 27.613 | 15.491 |
| Profit before tax | 12.778 | 3.726 | 5.822 | 6.940 | 2.534 | 9.996 | -1.972 | 10.276 | 3.750 | 43.699 | -24.703 | 5.856 | 25.768 | 13.954 |
| Tax | 755 | 921 | 1.159 | 1.646 | 537 | 2.187 | 801 | 2.246 | 809 | 9.386 | -5.402 | 1.302 | 4.895 | 3.079 |
| Net profit | 12.022 | 2.805 | 4.663 | 5.294 | 1.997 | 7.808 | -2.773 | 8.031 | 2.941 | 34.314 | -19.300 | 4.554 | 20.873 | 10.875 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 176.008 | 175.168 | 176.185 | 176.797 | 175.150 | 179.912 | 171.584 | 175.740 | 175.323 | 213.479 | 181.012 | 182.001 | 199.788 | 201.379 |
| Equity | 174.609 | 173.414 | 174.077 | 175.371 | 173.368 | 177.177 | 170.404 | 174.435 | 173.375 | 203.689 | 180.389 | 180.943 | 197.816 | 198.691 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.181 | 1.505 | 1.810 | 1.112 | 1.218 | 2.432 | 1.180 | 956 | 1.589 | 9.264 | 623 | 1.058 | 1.972 | 2.689 |
| Total debt | 1.181 | 1.505 | 1.810 | 1.112 | 1.218 | 2.432 | 1.180 | 956 | 1.589 | 9.264 | 623 | 1.058 | 1.972 | 2.689 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 1984 | |
| Individual | 50.0% | 0.0% | 1984 | |
| Individual | 25.0% | 50.0% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Christine Krab Larsen | Board of Directors | 0 companies |
| Klaus Skovgaard Kristensen | Board of Directors | 0 companies |
| Hanne Margrethe Krüger | Board of Directors | 0 companies |
| Anja Hitz | Board of Directors | 0 companies |
| Mikael Erntoft Krüger | Board of Directors | 0 companies |
| Niels Erik Qvist Krüger | Board of Directors | 0 companies |
| Narinphat Chaonirat | Board of Directors | 0 companies |