| Revenue | DKK 5,6M | -20% |
| EBITDA | DKK 32K | -96% |
| Net profit | DKK 40K | -94% |
| Total assets | DKK 2,1M | -43% |
| Equity | DKK 1,2M | -35% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.024 | 6.824 | 6.891 | 7.021 | 5.608 |
| Staff expenses | -5.312 | -5.961 | -5.927 | -6.235 | -5.576 |
| EBITDA | 712 | 864 | 964 | 752 | 32 |
| Depreciation & amort. | -27 | -24 | -40 | -8 | -8 |
| EBIT | 685 | 840 | 924 | 744 | 24 |
| Net financials | 37 | 37 | 47 | 90 | 53 |
| Profit before tax | 722 | 876 | 971 | 834 | 76 |
| Tax | 177 | 205 | 248 | 221 | 37 |
| Net profit | 545 | 671 | 723 | 613 | 40 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.063 | 3.710 | 3.379 | 3.627 | 2.070 |
| Equity | 1.559 | 1.731 | 1.804 | 1.766 | 1.156 |
| Long-term debt | 169 | 66 | 0 | 0 | 0 |
| Short-term debt | 2.332 | 1.912 | 1.575 | 1.861 | 915 |
| Total debt | 2.501 | 1.978 | 1.575 | 1.861 | 915 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HB Management | Management | 2018 |
| Former (5) | ||
BH Management | Management | 1984 – 2000 |
| Audit | 1984 – 1993 | |
AR Audit | Audit | 1984 – 1987 |
IB Management | Management | 1984 – 1993 |
IS Management | Management | 1984 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2018 | |
| Former (3) | ||
| Board of Directors | 1984 – 1999 | |
| Chairman | 2018 – 2020 | |
| Board of Directors | 1984 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bernt Clausen | Management | 0 companies |
| Bent Helge Hansen | Management | 0 companies |
| Revisionsfirmaet Ole Weile og Nina Pommer | Audit | 0 companies |
| Abacus Revision | Audit | 0 companies |
| Ib Bugge | Management | 0 companies |
| Ib Skadhauge Troelsen | Management | 0 companies |
| Charlotte Haug | Chairman | 0 companies |
| Jan Henning Hansen | Board of Directors | 0 companies |
| Rolf Øjvind Fogh Larsen | Chairman | 0 companies |
| Morten Helge Hansen | Board of Directors | 0 companies |
| Erik Michael Hansen | Board of Directors | 0 companies |