| Revenue | DKK -62K | +5% |
| EBITDA | DKK -62K | +65% |
| Net profit | DKK -6,8M | -500% |
| Total assets | DKK 29,2M | -23% |
| Equity | DKK 28,5M | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | — | — | — | — | — | -49 | -50 | -64 | -59 | -62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -120 | -120 | -120 | -0 |
| EBITDA | 1.389 | -35 | -30 | -43 | -44 | -40 | -76 | -52 | -56 | -169 | -170 | -184 | -179 | -62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.389 | -35 | -30 | -43 | -44 | -40 | -76 | -52 | -56 | -169 | -170 | -184 | -179 | -62 |
| Net financials | 2.103 | 1.166 | 1.956 | 4.129 | -378 | 2.227 | 3.985 | 2.899 | -4.580 | 4.205 | -6.496 | 3.024 | 3.759 | -6.992 |
| Profit before tax | 1.997 | 1.131 | 1.925 | 4.086 | -422 | 2.187 | 3.910 | 2.847 | -4.635 | 4.036 | -6.666 | 2.840 | 3.580 | -7.054 |
| Tax | 121 | 224 | 111 | 918 | -0 | 319 | 907 | 626 | 285 | 906 | 820 | 625 | 1.889 | -295 |
| Net profit | 1.876 | 907 | 1.815 | 3.168 | -422 | 1.868 | 3.003 | 2.220 | -4.920 | 3.131 | -7.486 | 2.215 | 1.691 | -6.759 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.197 | 29.083 | 31.199 | 35.331 | 35.525 | 37.782 | 41.561 | 41.741 | 35.953 | 39.709 | 32.074 | 34.181 | 37.742 | 29.183 |
| Equity | 28.156 | 29.063 | 30.878 | 34.045 | 33.623 | 35.492 | 38.494 | 40.609 | 35.688 | 38.819 | 31.332 | 33.548 | 35.239 | 28.480 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | 20 | 322 | 1.285 | 1.901 | 2.291 | 3.067 | 1.132 | 265 | 890 | 742 | 634 | 2.503 | 703 |
| Total debt | 41 | 20 | 322 | 1.285 | 1.901 | 2.291 | 3.067 | 1.132 | 265 | 890 | 742 | 634 | 2.503 | 703 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|