| Revenue | DKK 491K | +0% |
| EBITDA | DKK 80K | +1% |
| Net profit | DKK -324K | -170% |
| Total assets | DKK 7,6M | -5% |
| Equity | DKK 5,6M | -5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 419 | 223 | 340 | 337 | 337 | 434 | 496 | 498 | 497 | 490 | 488 | 488 | 490 | 491 |
| Staff expenses | -0 | -196 | -380 | -368 | -368 | -368 | -366 | -407 | -410 | -411 | -411 | -411 | -411 | -411 |
| EBITDA | 357 | 27 | -40 | -31 | -31 | 66 | 131 | 91 | 87 | 79 | 77 | 77 | 79 | 80 |
| Depreciation & amort. | 59 | -44 | -44 | -44 | -44 | -53 | -146 | -146 | -146 | -146 | -102 | -102 | -102 | -102 |
| EBIT | 298 | -17 | -84 | -75 | -75 | 14 | -16 | -55 | -59 | -68 | -26 | -25 | -23 | -22 |
| Net financials | -251 | 90 | 176 | 156 | 145 | 112 | -397 | 80 | 31 | 77 | -134 | 357 | 462 | -298 |
| Profit before tax | 47 | 73 | 92 | 81 | 70 | 126 | -413 | 25 | -28 | 9 | -159 | 332 | 439 | -321 |
| Tax | 118 | 34 | 12 | 16 | 7 | 24 | 11 | -2 | -4 | -14 | -11 | -9 | -21 | 3 |
| Net profit | -71 | 39 | 81 | 65 | 63 | 102 | -424 | 27 | -24 | 24 | -148 | 341 | 460 | -324 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.288 | 6.230 | 6.285 | 6.318 | 6.351 | 8.544 | 8.069 | 7.928 | 7.817 | 7.740 | 7.456 | 7.686 | 8.043 | 7.621 |
| Equity | 5.644 | 5.603 | 5.604 | 5.589 | 5.573 | 5.674 | 5.251 | 5.278 | 5.253 | 5.277 | 5.128 | 5.469 | 5.929 | 5.605 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.121 | 2.021 | 1.920 | 1.817 | 1.711 | 1.605 | 1.497 | 1.478 | 1.274 |
| Short-term debt | 617 | 599 | 652 | 700 | 750 | 698 | 749 | 691 | 717 | 737 | 719 | 720 | 636 | 742 |
| Total debt | 617 | 599 | 652 | 700 | 750 | 2.819 | 2.771 | 2.611 | 2.535 | 2.448 | 2.323 | 2.217 | 2.114 | 2.016 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Edith Nedergaard Weidinger | Board of Directors | 0 companies |
| Elsebet Nansen Weidinger | Chairman | 0 companies |
| Gerner Weidinger | Board of Directors | 0 companies |
| Helle Weidinger | Board of Directors | 0 companies |
| Claus Weidinger | Board of Directors | 0 companies |