| Revenue | DKK 38K | -81% |
| EBITDA | DKK 38K | -81% |
| Net profit | DKK 19K | -90% |
| Total assets | DKK 1,4M | +0% |
| Equity | DKK 1,1M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.712 | 1.405 | 1.603 | 1.329 | 1.179 | 99 | 34 | 0 | -15 | -117 | -140 | -32 | 206 | 38 |
| Staff expenses | -1.430 | -1.318 | -1.361 | -1.656 | -385 | -56 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 283 | 87 | 241 | -327 | 1.060 | 43 | 24 | 0 | -15 | -117 | -140 | -32 | 206 | 38 |
| Depreciation & amort. | 23 | -3 | -3 | -42 | 134 | -39 | -39 | -39 | -39 | -39 | -39 | -39 | -39 | -39 |
| EBIT | 260 | 84 | 238 | -369 | 927 | 3 | -15 | -39 | -55 | -156 | -179 | -72 | 167 | -1 |
| Net financials | -125 | -64 | -61 | -54 | -21 | -1 | -0 | -0 | -0 | -0 | -1 | -0 | -2 | 5 |
| Profit before tax | 134 | 20 | 177 | -205 | 906 | 3 | -15 | -39 | -55 | -157 | -180 | -72 | 165 | 3 |
| Tax | 44 | 9 | 18 | 109 | 212 | 4 | -1 | -6 | -9 | -32 | -36 | -11 | -19 | -16 |
| Net profit | 91 | 11 | 159 | -314 | 694 | -2 | -15 | -33 | -46 | -125 | -144 | -61 | 185 | 19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.332 | 3.027 | 2.880 | 2.283 | 1.948 | 1.732 | 1.738 | 1.673 | 1.598 | 1.564 | 1.461 | 1.533 | 1.428 | 1.423 |
| Equity | 430 | 441 | 599 | -376 | 317 | 316 | 301 | 268 | 1.222 | 1.097 | 953 | 892 | 1.077 | 1.096 |
| Long-term debt | 0 | 0 | 0 | 0 | 9 | 39 | 39 | 39 | 39 | 39 | 42 | 42 | 49 | 52 |
| Short-term debt | 2.314 | 1.997 | 1.726 | 2.338 | 1.306 | 1.070 | 1.100 | 1.076 | 56 | 156 | 230 | 344 | 65 | 67 |
| Total debt | 2.314 | 1.997 | 1.726 | 2.338 | 1.315 | 1.109 | 1.139 | 1.115 | 95 | 195 | 272 | 385 | 114 | 119 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR | Audit | 1984 | — | — |
BM Audit | Audit | 1984 | — | — |
AH Management | Management | 1984 | — | — |
FI Audit | Audit | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THABA HOLDING ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Robert Andersen | Audit | 0 companies |
| Bent Marcussen | Audit | 0 companies |
| Arne Henningsen | Management | 0 companies |
| FYNBO INVEST A/S | Audit | 0 companies |