| Revenue | DKK 28K | -56% |
| EBITDA | DKK 28K | -56% |
| Net profit | DKK 654K | +555% |
| Total assets | DKK 5,1M | +11% |
| Equity | DKK 4,9M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -383 | -602 | 241 | 38 | 97 | 34 | 63 | 28 |
| Staff expenses | -440 | -435 | -351 | -193 | -15 | -0 | -0 | -0 |
| EBITDA | 57 | -167 | -111 | -155 | 82 | 34 | 63 | 28 |
| Depreciation & amort. | -0 | -0 | -104 | -138 | -50 | -0 | -0 | -0 |
| EBIT | 57 | -167 | -214 | -293 | 32 | 34 | 63 | 28 |
| Net financials | -661 | -445 | 326 | 554 | 137 | 334 | -244 | 816 |
| Profit before tax | -602 | -599 | 111 | 261 | 170 | 367 | -181 | 844 |
| Tax | -143 | -148 | 33 | 52 | 41 | 55 | -37 | 189 |
| Net profit | -459 | -451 | 78 | 209 | 129 | 312 | -144 | 654 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.798 | 5.159 | 5.114 | 5.518 | 4.762 | 5.006 | 4.593 | 5.100 |
| Equity | 4.438 | 4.689 | 4.618 | 4.826 | 4.756 | 4.868 | 4.474 | 4.929 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -360 | -470 | 479 | 678 | 6 | 138 | 119 | 171 |
| Total debt | -360 | -470 | 479 | 678 | 6 | 138 | 119 | 171 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VS Management | Management | 1984 | — | — |
R Audit | Audit | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Sylvest Christensen | Management | 0 companies |
| Revisam | Audit | 0 companies |
| Aase Elsebeth Bernhoft | Board of Directors | 0 companies |
| Inge Marie Andersen | Board of Directors | 0 companies |
| Svend Vilhelm Kayser | Board of Directors | 0 companies |
| Kjeld Lindskov Pedersen | Board of Directors | 0 companies |
| Jørgen Helge Christie Fleischer | Board of Directors | 0 companies |
| Carsten William Gram | Board of Directors | 0 companies |
| Christian Lennart Gregers Bernhoft | Board of Directors | 0 companies |
| Max Linnemann Andersen | Board of Directors | 0 companies |