| Revenue | DKK -122K | +65% |
| EBITDA | DKK -122K | -65% |
| Net profit | DKK 5,3M | -2% |
| Total assets | DKK 58,4M | +10% |
| Equity | DKK 57,1M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 101 | 156 | 48 | -13 | -6 | -14 | -7 | -51 | -7 | -7 | -45 | -74 | -122 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 101 | 156 | 208 | -13 | -6 | -14 | -7 | -51 | -7 | -7 | -45 | -74 | -122 |
| Depreciation & amort. | -9 | -0 | 80 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 92 | 156 | 128 | -13 | -6 | -14 | -7 | -51 | -7 | -7 | -45 | -74 | -122 |
| Net financials | 268 | 517 | 1.551 | 2.287 | 3.061 | 2.596 | 1.753 | 3.273 | 4.993 | 7.129 | 2.275 | 5.941 | 6.045 |
| Profit before tax | 360 | 673 | 1.679 | 2.274 | 3.055 | 2.583 | 1.746 | 3.222 | 4.986 | 7.121 | 2.230 | 5.867 | 5.923 |
| Tax | 11 | 38 | 25 | -0 | 2 | -10 | 2 | 28 | 29 | 36 | -200 | 420 | 577 |
| Net profit | 349 | 635 | 1.654 | 2.274 | 3.053 | 2.592 | 1.744 | 3.194 | 4.957 | 7.085 | 2.430 | 5.446 | 5.346 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.146 | 21.528 | 22.800 | 25.066 | 28.358 | 32.328 | 32.034 | 34.571 | 39.140 | 47.857 | 47.768 | 53.187 | 58.417 |
| Equity | 20.353 | 20.993 | 22.548 | 24.721 | 27.773 | 30.262 | 31.901 | 34.086 | 38.883 | 45.809 | 47.039 | 52.315 | 57.061 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 593 | 385 | 163 | 256 | 505 | 1.986 | 74 | 424 | 247 | 2.048 | 729 | 872 | 1.356 |
| Total debt | 593 | 385 | 163 | 256 | 505 | 1.986 | 74 | 424 | 247 | 2.048 | 729 | 872 | 1.356 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Management | Management | 1984 | — | — |
OA Audit | Audit | 1984 | — | — |
CØ | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2025 | |
| Individual | 33.3% | 33.3% | 2025 | |
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Rindal | Management | 0 companies |
| Ole Aarslev Lou | Audit | 0 companies |
| Carsten Øhauge Pedersen | Audit | 0 companies |