| Revenue | DKK 0 | — |
| EBITDA | DKK -67K | +18% |
| Net profit | DKK 1M | -26% |
| Total assets | DKK 28,7M | -1% |
| Equity | DKK 28,3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -31 | -0 | -0 |
| EBITDA | -183 | -140 | -78 | -126 | -64 | -87 | -96 | -112 | -51 | -96 | -93 | -100 | -82 | -67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -183 | -140 | -78 | -126 | -64 | -87 | -96 | -112 | -51 | -96 | -93 | -100 | -82 | -67 |
| Net financials | 1.336 | 1.662 | 2.597 | 850 | 673 | 1.953 | 558 | 366 | 110 | 2.856 | -1.977 | 1.578 | 1.876 | 1.386 |
| Profit before tax | 1.153 | 1.522 | 2.519 | 724 | 609 | 1.866 | 462 | 254 | 59 | 2.760 | -2.070 | 1.478 | 1.794 | 1.318 |
| Tax | 302 | 380 | 617 | 171 | 134 | 411 | 101 | 56 | 13 | 598 | -456 | 330 | 395 | 289 |
| Net profit | 851 | 1.141 | 1.901 | 553 | 475 | 1.454 | 361 | 198 | 46 | 2.161 | -1.615 | 1.148 | 1.399 | 1.029 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37.485 | 34.379 | 35.996 | 32.879 | 32.435 | 33.176 | 32.314 | 30.794 | 28.840 | 30.626 | 29.158 | 28.872 | 29.012 | 28.652 |
| Equity | 33.906 | 34.047 | 34.948 | 30.501 | 29.976 | 30.430 | 29.291 | 28.689 | 28.735 | 29.897 | 28.282 | 28.779 | 28.778 | 28.308 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133 |
| Short-term debt | 3.580 | 332 | 1.048 | 2.378 | 2.459 | 2.746 | 3.023 | 2.104 | 105 | 729 | 877 | 93 | 233 | 212 |
| Total debt | 3.580 | 332 | 1.048 | 2.378 | 2.459 | 2.746 | 3.023 | 2.104 | 105 | 729 | 877 | 93 | 233 | 345 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Egon Thomsen | Board of Directors | 0 companies |
| Helle Thostrup Jensen | Chairman | 0 companies |
| Mogens Jørgensen | Board of Directors | 0 companies |
| Anders Peder Kirk | Board of Directors | 0 companies |
| Lars Schrøder | Board of Directors | 0 companies |
| Poul Brokmann Kramhøft | Board of Directors | 0 companies |
| John Holse | Board of Directors | 0 companies |
| Lars Peter Elmer | Board of Directors | 0 companies |