| Revenue | DKK 189,1M | +20% |
| EBITDA | DKK 1,4M | +31% |
| Net profit | DKK 858K | +290% |
| Total assets | DKK 17,9M | -28% |
| Equity | DKK 7,9M | +12% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 145.142 | 148.584 | 103.808 | 107.985 | 128.556 | 113.882 | 109.503 | 116.166 | 109.801 | 158.065 | 189.079 |
| Staff expenses | -1.739 | -1.754 | -1.828 | -1.790 | -1.344 | -1.357 | -1.362 | -1.429 | -1.390 | -1.225 | -1.497 |
| EBITDA | 224 | -85 | 142 | 117 | 3.147 | 1.610 | 1.402 | 817 | 344 | 1.060 | 1.385 |
| Depreciation & amort. | -14 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 210 | -98 | 142 | 117 | 3.147 | 1.610 | 1.402 | 817 | 344 | 1.060 | 1.385 |
| Net financials | -106 | -179 | -176 | -230 | -300 | -191 | -233 | 57 | -594 | -778 | -95 |
| Profit before tax | 104 | -276 | -33 | -113 | 2.847 | 1.419 | 1.169 | 874 | -249 | 282 | 1.290 |
| Tax | -0 | 468 | -0 | -0 | -1.202 | 313 | 257 | 192 | -55 | 62 | 432 |
| Net profit | 104 | -744 | -33 | -113 | 4.049 | 1.107 | 911 | 682 | -194 | 220 | 858 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.503 | 12.278 | 20.054 | 20.735 | 33.179 | 17.054 | 24.773 | 19.067 | 24.942 | 24.733 | 17.890 |
| Equity | 1.136 | 391 | 358 | 245 | 4.294 | 5.401 | 6.312 | 6.994 | 6.799 | 7.019 | 7.876 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57 | 0 | 0 | 0 |
| Short-term debt | 15.368 | 11.887 | 19.697 | 20.490 | 28.885 | 11.653 | 18.461 | 12.016 | 18.143 | 17.714 | 10.014 |
| Total debt | 15.368 | 11.887 | 19.697 | 20.490 | 28.885 | 11.653 | 18.461 | 12.073 | 18.143 | 17.714 | 10.014 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 2011 | — | — |
| Audit | 2001 | — | — | |
PG Unofficial title | Unofficial title | 2023 | — | — |
SR Management | Management | 1999 | — | — |
KS Management | Management | 1984 | — | — |
JB Management | Management | 1984 | — | — |
JB Deputy | Deputy | 1984 | — | — |
NH Management | Management | 1984 | — | — |
BK Deputy | Deputy | 1984 | — | — |
BA Management | Management | 1984 | — | — |
| Audit | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1984 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Per Gustaf Mikael Lesser | Management | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Per Gustaf Mikael Lesser | Unofficial title | 0 companies |
| Svend Rugaard | Management | 0 companies |
| Kurt Sørensen | Management | 0 companies |
| Jørgen Breth | Management | 0 companies |
| Johnny Boye Jensen | Deputy | 0 companies |
| Nicholas Huw Harrison | Management | 0 companies |
| Bo Krogh Sperling | Deputy | 0 companies |
| Bert Albin Ingvar Wannehag | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Olof Tommy Claes-Göran Werlefors | Chairman | 0 companies |
| Jørn Rundberg | Board of Directors | 0 companies |
| Edel Lund Larsen | Board of Directors | 0 companies |
| Carl-Henrik Ahlstrøm | Chairman | 0 companies |
| Karin Jensen | Board of Directors | 0 companies |
| Jakob Peter Carl Söderbaum | Board of Directors | 0 companies |
| Gert Jensen | Board of Directors | 0 companies |
| Poul Møller | Board of Directors | 0 companies |
| Aage Ernst Pedersen | Board of Directors | 0 companies |
| Percy Tage Erik Axelsson | Chairman | 0 companies |
| Håkan Amnäs | Chairman | 0 companies |
| Björn Erik Viborg | Chairman | 0 companies |
| Herman Ditlev Federspiel | Board of Directors | 0 companies |
| Egon Rønn Andreasen | Board of Directors | 0 companies |
| Stig Göran Ek | Chairman | 0 companies |
| Karl Lennart Bergstedt | Board of Directors | 0 companies |
| Bertil Peter Ingemarsson | Board of Directors | 0 companies |
| Sven Georg Ingemar Ljungdahl | Board of Directors | 0 companies |
| Claes Einar Lennart Jonson | Chairman | 0 companies |
| Kim David Jørgensen | Board of Directors | 0 companies |
| Yngve Mikael Gunnarsson | Board of Directors | 0 companies |
| Rune Gösta Johansson | Board of Directors | 0 companies |
| Lars Gøsta Kollberg | Board of Directors | 0 companies |
| Paulus Johannes Bernardus Ganzeboom | Board of Directors | 0 companies |
| Ruth Boysen Sørensen | Board of Directors | 0 companies |
| Per Oluf Anders Barreng | Board of Directors | 0 companies |
| Mogens Schmidt | Board of Directors | 0 companies |