| Revenue | DKK 470K | -35% |
| EBITDA | DKK 470K | +35% |
| Net profit | DKK 607K | +83% |
| Total assets | DKK 3,6M | +15% |
| Equity | DKK 3,2M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -311 | -259 | 369 | 307 | 342 | 352 | 318 | 156 | -50 | 588 | 664 | 700 | 719 | 470 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -165 | -111 | 369 | 307 | 342 | 352 | 318 | 156 | -50 | 393 | 424 | 449 | 348 | 470 |
| Depreciation & amort. | -73 | -74 | -74 | -76 | -69 | -66 | -62 | -48 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -238 | -185 | 295 | 232 | 273 | 286 | 256 | 108 | -50 | 393 | 424 | 449 | 348 | 470 |
| Net financials | -5 | -41 | -10 | -13 | -18 | -6 | -4 | -4 | -3 | 0 | -42 | -0 | 76 | 308 |
| Profit before tax | -233 | -144 | 285 | 218 | 255 | 280 | 251 | 104 | -53 | 393 | 382 | 449 | 424 | 778 |
| Tax | -64 | -51 | 76 | 61 | 66 | 70 | 63 | 33 | -0 | 86 | 84 | 99 | 93 | 171 |
| Net profit | -169 | -92 | 208 | 157 | 189 | 210 | 188 | 71 | -53 | 307 | 298 | 350 | 331 | 607 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.777 | 2.646 | 2.714 | 2.565 | 2.552 | 2.478 | 2.392 | 2.486 | 2.229 | 2.422 | 2.705 | 2.802 | 3.101 | 3.566 |
| Equity | 1.830 | 1.762 | 1.810 | 1.788 | 1.796 | 1.806 | 1.794 | 1.865 | 1.624 | 1.931 | 2.229 | 2.479 | 2.710 | 3.217 |
| Long-term debt | -652 | -622 | 558 | 493 | 439 | 377 | 309 | 247 | 217 | 155 | 96 | 42 | 0 | 0 |
| Short-term debt | -272 | -239 | 325 | 265 | 302 | 284 | 283 | 367 | 388 | 337 | 379 | 282 | 391 | 349 |
| Total debt | -924 | -861 | 883 | 758 | 741 | 661 | 592 | 615 | 605 | 492 | 476 | 323 | 391 | 349 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Audit | Audit | 1984 | — | — |
| Audit | 1984 | — | — | |
SC | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 25.0% | 25.0% | 2020 | |
| Individual | 25.0% | 25.0% | 2020 | |
| Individual | 50.0% | 50.0% | 1984 | |
| Individual | 50.0% | 50.0% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Svend Hansen | Audit | 0 companies |
| Ludvig Christian Stenild Møller | Audit | 0 companies |
| Sannah Catherina Horn Krause | Audit | 0 companies |