| Revenue | DKK 549K | -45% |
| EBITDA | DKK 549K | -45% |
| Net profit | DKK 359K | -48% |
| Total assets | DKK 1,4M | -6% |
| Equity | DKK 891K | -4% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.980 | 1.514 | 1.577 | 1.000 | 549 |
| Staff expenses | -445 | -1 | -595 | -0 | -0 |
| EBITDA | 373 | 1.515 | 983 | 1.000 | 549 |
| Depreciation & amort. | -16 | -70 | -71 | -63 | -52 |
| EBIT | 357 | 1.446 | 912 | 937 | 497 |
| Net financials | -46 | -102 | -61 | -53 | -35 |
| Profit before tax | 311 | 1.343 | 851 | 884 | 461 |
| Tax | -0 | 137 | 195 | 195 | 102 |
| Net profit | 311 | 1.207 | 656 | 689 | 359 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.106 | 4.492 | 1.621 | 1.492 | 1.401 |
| Equity | -319 | 887 | 543 | 932 | 891 |
| Long-term debt | 194 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.232 | 3.572 | 1.053 | 540 | 495 |
| Total debt | 2.426 | 3.572 | 1.053 | 540 | 495 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JN Management | Management | 2018 |
| Former (8) | ||
PB Management | Management | 1984 – 1991 |
OW Management | Management | 1984 – 1994 |
PF Management | Management | 1984 – 2007 |
PB Management | Management | 2007 – 2013 |
OM Chief Executive Officer | Chief Executive Officer | 2015 – 2017 |
HK Chief Executive Officer | Chief Executive Officer | 2013 – 2014 |
TD Management | Management | 2017 – 2018 |
JR Management | Management | 1984 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2013 | |
| Board of Directors | 2023 | |
| Former (22) | ||
| Board of Directors | 2016 – 2023 | |
| Board of Directors | 2006 – 2011 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 1984 – 1994 | |
| Chairman | 2012 – 2013 | |
| Board of Directors | 1996 – 2006 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 1984 – 2006 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 1984 – 1992 | |
| Chairman | 2008 – 2011 | |
| Board of Directors | 2006 – 2012 | |
| Board of Directors | 2016 – 2022 | |
| Board of Directors | 1997 – 2006 | |
| Board of Directors | 1984 – 1994 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 1984 – 1990 | |
| Board of Directors | 2008 – 2011 | |
| Chairman | 2006 – 2008 | |
| Board of Directors | 1984 – 1994 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2013 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Berg | Management | 0 companies |
| Ole Walther Hundevadt | Management | 0 companies |
| Per Frederiksen | Management | 0 companies |
| Per Bertelsen | Management | 0 companies |
| Johnny Normann Krogh | Management | 0 companies |
| Ole Madsen | Chief Executive Officer | 0 companies |
| Hugo Kold Søndergaard | Chief Executive Officer | 0 companies |
| Torben Damm | Management | 0 companies |
| Jørn Rodh Thomsen | Management | 0 companies |
| Jørgen Lildballe | Board of Directors | 0 companies |
| Stefan Borg Boesen | Board of Directors | 0 companies |
| Kaj Carlsen | Board of Directors | 0 companies |
| Jens Laursen | Board of Directors | 0 companies |
| Lene Hedegaard | Chairman | 0 companies |
| Erik Fallesen Skov | Board of Directors | 0 companies |
| Dorte Pedersen | Board of Directors | 0 companies |
| Thorkild Søndergård Bertelsen | Board of Directors | 0 companies |
| Hans Ove Kronborg | Board of Directors | 0 companies |
| Poul Egon Rasmussen Bjernå | Board of Directors | 0 companies |
| Bjarne Stolten Thomsen | Chairman | 0 companies |
| Frank Thiim Johnsen | Board of Directors | 0 companies |
| Pia Lykke Clavsen | Board of Directors | 0 companies |
| Thomas Egedal Christensen | Board of Directors | 0 companies |
| Sten Grønlund Larsen | Board of Directors | 0 companies |
| Torben Junker Andersen | Chairman | 0 companies |
| Svend Børge Skov | Board of Directors | 0 companies |
| Per Henrik Højgård | Board of Directors | 0 companies |
| Ole Stampe | Board of Directors | 0 companies |
| Poul Erik Nielsen | Board of Directors | 0 companies |
| Marianne Vibeke Sand | Board of Directors | 0 companies |
| Leif Fagernæs | Chairman | 0 companies |
| Hans Henriksen | Board of Directors | 0 companies |
| Jørgen Nordahn | Board of Directors | 0 companies |
| Jørgen Seedorff Vinther Galsøe | Board of Directors | 0 companies |