| Revenue | DKK 636K | -71% |
| EBITDA | DKK 636K | -66% |
| Net profit | DKK 542K | +175% |
| Total assets | DKK 8M | -1% |
| Equity | DKK -12,5M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 870 | 1.546 | 1.392 | 1.324 | 1.655 | 1.323 | 1.263 | 2.177 | 636 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 856 | 1.546 | 1.392 | 1.280 | 1.655 | 473 | -1.793 | 1.890 | 636 |
| Depreciation & amort. | -0 | -0 | 127 | 127 | -163 | -160 | -3.752 | -1.064 | -0 |
| EBIT | 856 | 1.546 | 1.265 | 1.153 | 1.492 | 313 | -5.545 | 827 | 636 |
| Net financials | -1.971 | 109 | -1.991 | -924 | -1.687 | -191 | -490 | -1.545 | -93 |
| Profit before tax | -1.115 | 1.655 | -726 | 229 | -195 | 496 | -6.035 | -719 | 542 |
| Tax | -0 | -0 | -111 | -0 | 60 | 291 | -0 | -0 | -0 |
| Net profit | -1.115 | 1.655 | -614 | 229 | -255 | 205 | -6.035 | -719 | 542 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.906 | 31.912 | 32.083 | 32.227 | 31.841 | 30.077 | 16.054 | 8.033 | 7.984 |
| Equity | -7.521 | -5.867 | -6.119 | -5.889 | -6.299 | -6.274 | -12.309 | -13.027 | -12.485 |
| Long-term debt | 26.582 | 28.134 | 27.980 | 27.875 | 14.675 | 14.640 | 8.423 | 5.274 | 1.992 |
| Short-term debt | 25.136 | 22.935 | 23.453 | 23.441 | 23.464 | 21.711 | 19.940 | 15.787 | 18.477 |
| Total debt | 38.427 | 37.779 | 38.202 | 38.117 | 38.139 | 36.351 | 28.363 | 21.061 | 20.469 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Management | Management | 1984 | — | — |
TE Management | Management | 1995 | — | — |
LL Management | Management | 1984 | — | — |
BS Audit | Audit | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1995 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEMLAND HOLDING A/S | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Gideon Löwy | Management | 0 companies |
| Tonni Emanuel Dann Sørensen | Management | 0 companies |
| Lone Lindinger | Management | 0 companies |
| Bo Søgaard | Audit | 0 companies |
| Dann Sørensen | Chairman | 0 companies |
| Johnny Noisen | Chairman | 0 companies |
| Vibeke Helmer Sørensen | Board of Directors | 0 companies |