| Revenue | DKK 6,2M | -3% |
| EBITDA | DKK 1,4M | -31% |
| Net profit | DKK 817K | -27% |
| Total assets | DKK 14,8M | -14% |
| Equity | DKK 6M | +16% |
| Employees | 21 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.784 | 2.414 | 2.565 | 2.970 | 4.358 | 3.429 | 3.672 | 5.112 | 3.230 | 5.387 | 4.910 | 4.259 | 6.347 | 6.179 |
| Staff expenses | -7.056 | -6.570 | -0 | -0 | -7.876 | -0 | -0 | -0 | -7.783 | -7.694 | -8.088 | -8.648 | -0 | -0 |
| EBITDA | 1.203 | 99 | 333 | 176 | 1.010 | 502 | 772 | 1.379 | 170 | 2.108 | 1.236 | 601 | 1.999 | 1.377 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.203 | 99 | 333 | 176 | 1.010 | 502 | 772 | 1.379 | 170 | 2.108 | 1.236 | 601 | 1.999 | 1.377 |
| Net financials | -120 | -79 | -108 | -60 | -3 | 17 | 5 | 42 | -17 | -64 | -225 | -603 | -552 | -299 |
| Profit before tax | 1.083 | 32 | 309 | 161 | 1.007 | 518 | 777 | 1.421 | 152 | 2.044 | 1.011 | -2 | 1.447 | 1.078 |
| Tax | 262 | -0 | -0 | -0 | 227 | 109 | 146 | 264 | 26 | 451 | 237 | -12 | 331 | 261 |
| Net profit | 821 | 20 | 225 | 116 | 779 | 409 | 631 | 1.157 | 127 | 1.593 | 774 | 10 | 1.117 | 817 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.928 | 8.546 | 8.093 | 9.369 | 10.007 | 8.935 | 10.727 | 9.915 | 10.884 | 12.273 | 16.708 | 17.755 | 17.170 | 14.795 |
| Equity | 3.076 | 2.696 | 2.921 | 3.037 | 3.816 | 3.725 | 4.356 | 5.013 | 2.541 | 4.134 | 4.607 | 4.317 | 5.134 | 5.950 |
| Long-term debt | 180 | 613 | 606 | 431 | 329 | 206 | 124 | 291 | 774 | 799 | 2.834 | 2.309 | 2.091 | 1.733 |
| Short-term debt | 7.673 | 5.238 | 4.566 | 5.901 | 5.863 | 5.004 | 6.246 | 4.611 | 7.569 | 7.340 | 9.267 | 11.129 | 9.927 | 7.059 |
| Total debt | 7.853 | 5.850 | 5.172 | 6.333 | 6.191 | 5.210 | 6.370 | 4.903 | 8.343 | 8.139 | 12.101 | 13.438 | 12.018 | 8.792 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOKS HOLDING ApS | Company | 90.0% | 90.0% | 2025 |
TEMP Holding ApS | Company | 10.0% | 10.0% | 2025 |
| Individual | 25.0% | 25.0% | 2005 | |
BMKH HOLDING ApS | Company | 20.0% | 20.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Kirkeby Stenumgård | Management | 0 companies |
| Bent Melchior Karlsen Holme | Chairman | 0 companies |
| Frederick Bluedorn Schultz | Board of Directors | 0 companies |
| Simon Leegaard Ubbesen | Board of Directors | 0 companies |
| Lars Larsen Skole | Board of Directors | 0 companies |
| Birgitte Mølbach Holme | Board of Directors | 0 companies |
| Kasper Stenumgaard | Board of Directors | 0 companies |
| Peter Thomsen | Chairman | 0 companies |
| Per Søndergaard | Board of Directors | 0 companies |