| Revenue | DKK 57K | -54% |
| EBITDA | DKK 57K | -54% |
| Net profit | DKK 45K | -62% |
| Total assets | DKK 1,2M | +3% |
| Equity | DKK 1,2M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 125 | -38 | 24 | -12 | 15 | 29 | 31 | 35 | 126 | 57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 58 | -38 | 24 | -12 | 15 | 29 | 31 | 35 | 126 | 57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 58 | -38 | 24 | -12 | 15 | 29 | 31 | 35 | 126 | 57 |
| Net financials | 151 | -409 | -34 | -73 | -3 | 0 | 150 | -1 | -6 | -11 |
| Profit before tax | 209 | -447 | -9 | -86 | 12 | 29 | 181 | 34 | 119 | 46 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 |
| Net profit | 209 | -447 | -9 | -86 | 12 | 29 | 181 | 34 | 119 | 45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.961 | 1.401 | 1.188 | 1.102 | 1.066 | 1.058 | 1.037 | 1.034 | 1.143 | 1.179 |
| Equity | 1.495 | 1.007 | 998 | 912 | 897 | 876 | 1.005 | 1.019 | 1.118 | 1.163 |
| Long-term debt | 401 | 338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 56 | 190 | 190 | 169 | 183 | 32 | 15 | 25 | 16 |
| Total debt | 466 | 394 | 190 | 190 | 169 | 183 | 32 | 15 | 25 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — | |
PB | Audit | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1984 | |
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSKONTORET AF 2004 ApS | Audit | 0 companies |
| Preben Busk-Matthiasen | Audit | 0 companies |