| Revenue | DKK -14K | +3423% |
| EBITDA | DKK -14K | -3423% |
| Net profit | DKK -20K | -120% |
| Total assets | DKK 252K | -6% |
| Equity | DKK 193K | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 45 | 294 | 532 | 314 | 638 | 228 | 318 | 164 | 176 | 81 | -74 | -0 | -14 |
| Staff expenses | -132 | -2 | -26 | -0 | -243 | -329 | -310 | -197 | -121 | -156 | -185 | -1 | -0 | -0 |
| EBITDA | -240 | 42 | 48 | 230 | 71 | 309 | -82 | 121 | 43 | 20 | -104 | -75 | -0 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -4 | -4 | -4 |
| EBIT | -240 | 42 | 48 | 230 | 71 | 309 | -82 | 121 | 43 | 20 | -107 | -80 | -5 | -18 |
| Net financials | -3 | -10 | -23 | -20 | -3 | -6 | -3 | -7 | -5 | -2 | -3 | -5 | -6 | -7 |
| Profit before tax | -242 | 33 | 25 | 210 | 68 | 303 | -49 | 114 | 39 | 18 | -110 | -85 | -10 | -25 |
| Tax | -35 | 9 | 22 | 60 | 16 | 73 | 18 | 28 | 11 | 6 | -19 | -14 | -1 | -5 |
| Net profit | -207 | 24 | 3 | 149 | 53 | 230 | -67 | 86 | 28 | 12 | -91 | -71 | -9 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 224 | 279 | 203 | 282 | 355 | 450 | 441 | 580 | 530 | 474 | 399 | 295 | 267 | 252 |
| Equity | -135 | -111 | -108 | 41 | 94 | 324 | 257 | 344 | 372 | 384 | 293 | 222 | 213 | 193 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 |
| Short-term debt | 358 | 389 | 311 | 241 | 261 | 126 | 184 | 236 | 158 | 84 | 106 | 73 | 54 | 59 |
| Total debt | 358 | 389 | 311 | 241 | 261 | 126 | 184 | 236 | 158 | 90 | 106 | 73 | 54 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Management | Management | 1984 | — | — |
PS | Audit | 1984 | — | — |
KA Audit | Audit | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Elmark | Management | 0 companies |
| Per Sleimann Petersen | Audit | 0 companies |
| Kurt Adriansen | Audit | 0 companies |