| Revenue | DKK 3,8M | +3% |
| EBITDA | DKK 474K | -33% |
| Net profit | DKK 345K | -33% |
| Total assets | DKK 7,3M | +5% |
| Equity | DKK 3,2M | +12% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.000 | 2.580 | 3.090 | 3.708 | 3.802 |
| Staff expenses | -1.803 | -2.257 | -2.788 | -2.998 | -3.328 |
| EBITDA | 197 | 323 | 302 | 710 | 474 |
| Depreciation & amort. | -73 | -80 | -80 | -80 | -80 |
| EBIT | 124 | 243 | 223 | 630 | 394 |
| Net financials | -17 | -32 | -17 | 35 | 53 |
| Profit before tax | 107 | 212 | 206 | 665 | 448 |
| Tax | 32 | 69 | 50 | 148 | 103 |
| Net profit | 74 | 143 | 156 | 517 | 345 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.282 | 4.174 | 5.665 | 6.995 | 7.346 |
| Equity | 2.012 | 2.155 | 2.311 | 2.828 | 3.173 |
| Long-term debt | 20 | 69 | 50 | 148 | 92 |
| Short-term debt | 2.250 | 1.950 | 3.304 | 4.020 | 4.081 |
| Total debt | 2.270 | 2.019 | 3.355 | 4.168 | 4.173 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2020 |
| Former (2) | ||
EL Management | Management | 2003 – 2019 |
| Audit | 1990 – 2008 | |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2020 | |
| Board of Directors | 2017 | |
| Board of Directors | 2019 | |
BO | Deputy Chairman | 2019 |
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Former (36) | ||
| Board of Directors | 1998 – 2002 | |
| Board of Directors | 1990 – 1992 | |
| Board of Directors | 2002 – 2008 | |
| Chairman | 2016 – 2019 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2005 – 2005 | |
| Board of Directors | 2018 – 2019 | |
| Chairman | 2010 – 2013 | |
| Board of Directors | 1990 – 2008 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 1990 – 1991 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 1990 – 2008 | |
| Deputy Chairman | 2016 – 2019 | |
| Board of Directors | 1990 – 1998 | |
| Board of Directors | 1990 – 1994 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2014 – 2019 | |
| Board of Directors | 1990 – 2008 | |
| Board of Directors | 2008 – 2014 | |
| Board of Directors | 1990 – 2000 | |
| Board of Directors | 2019 – 2020 | |
| Chairman | 2013 – 2016 | |
| Board of Directors | 1990 – 1994 | |
| Board of Directors | 1990 – 1995 | |
| Board of Directors | 2010 – 2015 | |
| Board of Directors | 2018 – 2025 | |
| Board of Directors | 2008 – 2013 | |
| Board of Directors | 2013 – 2015 | |
| Deputy Chairman | 2013 – 2016 | |
| Board of Directors | 1990 – 1991 | |
| Board of Directors | 2011 – 2014 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Majbritt Brandstrup Fegar | Management | 0 companies |
| Eva Lange Rasmussen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Sten Daugaard-Hansen | Board of Directors | 0 companies |
| Bendt Erik Jørgensen | Board of Directors | 0 companies |
| Karin Birgitte Holm Sneskov | Board of Directors | 0 companies |
| Niels Sørensen | Chairman | 0 companies |
| Kenth Lindgaard | Board of Directors | 0 companies |
| John Haar-Jørgensen | Board of Directors | 0 companies |
| Tonny Hansen | Board of Directors | 0 companies |
| Kim Mathiesen | Board of Directors | 0 companies |
| Knud Bonde | Chairman | 0 companies |
| Ole Kristensen | Board of Directors | 0 companies |
| Jesper Daugaard | Board of Directors | 0 companies |
| Jørgen Ejgil Nielsen | Board of Directors | 0 companies |
| Jesper Aalling Boysen | Board of Directors | 0 companies |
| Lars Duholm Blunck | Board of Directors | 0 companies |
| Thomas Dalsgaard | Board of Directors | 0 companies |
| Knud Erik Jensen | Board of Directors | 0 companies |
| Kirsten Wilbour Dam Christiansen | Board of Directors | 0 companies |
| Hans Hansen Høyrup | Board of Directors | 0 companies |
| Søren Edlefsen | Deputy Chairman | 0 companies |
| Klavs Bech | Board of Directors | 0 companies |
| Hans Christian Mortensen | Board of Directors | 0 companies |
| Line Udengaard | Board of Directors | 0 companies |
| Peter Bode Nielsen | Board of Directors | 0 companies |
| Mogens Serena Samer | Board of Directors | 0 companies |
| Per Fuglevig Hedegaard | Board of Directors | 0 companies |
| Torben Hermansen | Board of Directors | 0 companies |
| Erik Blicher Dahl | Board of Directors | 0 companies |
| Lone Mynster Møller | Board of Directors | 0 companies |
| Peter Jorsal | Chairman | 0 companies |
| Per Banke | Board of Directors | 0 companies |
| Finn Kongsmark Flanding | Board of Directors | 0 companies |
| Mads Madsen | Board of Directors | 0 companies |
| Lars Christian Lilleholt | Board of Directors | 0 companies |
| Anders Kristian Kjær Andersen | Board of Directors | 0 companies |
| Steffen Kurt Møller Agger | Board of Directors | 0 companies |
| Anders Damsgaard Møller | Board of Directors | 0 companies |
| Leif Jørgen Jeppesen | Board of Directors | 0 companies |
| Bo Olsen | Deputy Chairman | 0 companies |
| Knud Schousboe | Deputy Chairman | 0 companies |
| Leif Byskov Kamstrup | Board of Directors | 0 companies |
| Jacob Sten Petersen | Board of Directors | 0 companies |
| Lars Bentzon Goldschmidt | Chairman | 0 companies |
| Søren Schmidt Thomsen | Board of Directors | 0 companies |