| Revenue | DKK 6,4M | -15% |
| EBITDA | DKK 4,9M | -18% |
| Net profit | DKK 4,9M | -17% |
| Total assets | DKK 9,4M | -14% |
| Equity | DKK 6,1M | -19% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.154 | 5.987 | 7.680 | 8.997 | 8.429 | 8.369 | 9.219 | 9.505 | 11.240 | 6.427 | 7.105 | 7.547 | 6.390 |
| Staff expenses | -1.977 | -2.296 | -1.477 | -1.802 | -1.670 | -1.799 | -1.716 | -1.778 | -1.619 | -1.342 | -1.222 | -1.297 | -1.290 |
| EBITDA | 5.177 | 3.691 | 6.203 | 7.195 | 6.760 | 6.570 | 7.503 | 7.727 | 9.562 | 5.084 | 5.697 | 6.044 | 4.943 |
| Depreciation & amort. | 74 | 42 | 52 | 36 | 5 | -2 | -0 | -3 | -67 | -8 | -8 | -8 | -4 |
| EBIT | 5.103 | 3.648 | 6.151 | 7.159 | 6.754 | 6.569 | 7.503 | 7.724 | 9.495 | 5.076 | 5.689 | 6.036 | 4.940 |
| Net financials | 133 | 73 | 37 | 26 | 26 | 3 | -12 | -25 | -40 | -53 | -56 | 2 | 82 |
| Profit before tax | 5.236 | 3.722 | 6.187 | 7.185 | 6.780 | 6.572 | 7.491 | 7.699 | 9.455 | 5.024 | 5.633 | 6.037 | 5.022 |
| Tax | 118 | 62 | 128 | 81 | 57 | 43 | 97 | 25 | 3 | 76 | 72 | 95 | 96 |
| Net profit | 5.117 | 3.660 | 6.059 | 7.104 | 6.723 | 6.530 | 7.394 | 7.674 | 9.453 | 4.948 | 5.561 | 5.943 | 4.926 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.063 | 7.842 | 10.881 | 13.103 | 13.109 | 13.570 | 15.442 | 12.850 | 15.038 | 13.632 | 11.506 | 10.935 | 9.388 |
| Equity | 1.571 | 1.465 | 1.512 | 1.689 | 8.364 | 7.913 | 8.843 | 8.499 | 10.671 | 6.113 | 6.864 | 7.575 | 6.101 |
| Long-term debt | 12 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.453 | 6.337 | 9.346 | 11.414 | 4.746 | 5.657 | 6.599 | 4.350 | 4.367 | 7.519 | 4.643 | 3.360 | 3.286 |
| Total debt | 11.465 | 6.349 | 9.346 | 11.414 | 4.746 | 5.657 | 6.599 | 4.350 | 4.367 | 7.519 | 4.643 | 3.360 | 3.286 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Management | Management | 2020 | — | — |
OL Management | Management | 2013 | — | — |
SR Management | Management | 1984 | — | — |
PH Management | Management | 2020 | — | — |
ST Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1984 | — | — | |
| Deputy Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| René Krogsgaard Rønne | Management | 0 companies |
| Ole Lust Wissing | Management | 0 companies |
| Steen Roelsgaard | Management | 0 companies |
| Peter Henrik Fast | Management | 0 companies |
| Søren Tagge | Management | 0 companies |
| Jørn Bech-Jensen | Board of Directors | 0 companies |
| Niels Morten Pedersen | Board of Directors | 0 companies |
| Peter Krøjgaard | Board of Directors | 0 companies |
| Patrick Dalhoff Bentzen | Board of Directors | 0 companies |
| Brian Stub Jørgensen | Chairman | 0 companies |
| Hans Arndal | Board of Directors | 0 companies |
| Gert Nielsen | Chairman | 0 companies |
| Jørn Ploug Torbensen | Board of Directors | 0 companies |
| Jesper Ferløv Mikkelsen | Board of Directors | 0 companies |
| Kaj Nygaard | Board of Directors | 0 companies |
| Jacob Sigurd Raarup Birk | Board of Directors | 0 companies |
| Stephen Rifbjerg Kryger | Board of Directors | 0 companies |
| Finn Nordqvist | Board of Directors | 0 companies |
| Jens Koefoed | Board of Directors | 0 companies |
| Michael Bech-Jensen | Board of Directors | 0 companies |
| Jørgen Emil Simonsen | Board of Directors | 0 companies |
| Kuno Nygaard Glad | Board of Directors | 0 companies |
| Claus Højer Nielsen | Board of Directors | 0 companies |
| Tommy Frandsen | Board of Directors | 0 companies |
| Torgny Madsen | Board of Directors | 0 companies |
| Kenneth Due Hansen | Deputy Chairman | 0 companies |