| Revenue | DKK -43K | +1% |
| EBITDA | DKK -43K | -1% |
| Net profit | DKK -324K | -138% |
| Total assets | DKK 7,3M | -11% |
| Equity | DKK 7,3M | -10% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -50 | -50 | -34 | -47 | -64 | -67 | -68 | 30 | -75 | -43 | -43 |
| Staff expenses | -40 | -40 | -40 | -45 | -45 | -45 | -45 | -45 | -45 | -287 | -0 | -0 | -0 | -0 |
| EBITDA | -88 | -72 | -74 | -95 | -95 | -79 | -92 | -109 | -112 | -355 | 29 | -75 | -43 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -88 | -72 | -74 | -95 | -95 | -79 | -92 | -109 | -112 | -355 | 29 | -75 | -43 | -43 |
| Net financials | 240 | 270 | 653 | 882 | -181 | 697 | -14 | 78 | -377 | 1.310 | 331 | -227 | 1.049 | -281 |
| Profit before tax | 152 | 198 | 579 | 787 | -276 | 618 | -106 | -31 | -489 | 955 | 361 | -302 | 1.006 | -324 |
| Tax | 38 | 16 | -0 | 8 | -0 | 0 | -0 | -0 | -0 | 73 | 79 | -0 | 156 | -0 |
| Net profit | 114 | 182 | 579 | 779 | -276 | 618 | -106 | -31 | -489 | 882 | 281 | -302 | 850 | -324 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.185 | 8.867 | 8.934 | 9.525 | 9.041 | 9.459 | 9.153 | 8.921 | 8.183 | 8.908 | 8.703 | 7.828 | 8.205 | 7.289 |
| Equity | 9.109 | 8.791 | 8.871 | 9.449 | 8.973 | 9.391 | 9.085 | 8.854 | 8.115 | 8.747 | 8.529 | 7.727 | 8.077 | 7.253 |
| Long-term debt | 16 | 16 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 73 | 79 | 0 | 106 | 13 |
| Short-term debt | 60 | 60 | 60 | 73 | 68 | 68 | 68 | 68 | 68 | 88 | 95 | 102 | 22 | 22 |
| Total debt | 76 | 76 | 64 | 76 | 68 | 68 | 68 | 68 | 68 | 160 | 175 | 102 | 128 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ | Audit | 1984 | — | — |
KS Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Jørgen Emil Vedde | Audit | 0 companies |
| Karen Soland Berg-Nielsen | Management | 0 companies |
| Mogens Bacci Hartz | Board of Directors | 0 companies |
| Kaj Oluf Jacobsen | Board of Directors | 0 companies |
| Allan Westi | Board of Directors | 0 companies |
| Dorte Soland Larsen | Chairman | 0 companies |