| Revenue | DKK -93K | -136% |
| EBITDA | DKK -93K | -136% |
| Net profit | DKK 235K | +127% |
| Total assets | DKK 35,4M | -7% |
| Equity | DKK 31,9M | -7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 269 | -159 | -107 | 255 | -93 |
| Staff expenses | -150 | -0 | -15 | -0 | -0 |
| EBITDA | -244 | -159 | -122 | 255 | -93 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -244 | -159 | -122 | 255 | -93 |
| Net financials | 4.041 | 2.588 | -464 | -298 | 612 |
| Profit before tax | 3.797 | 2.429 | -585 | -43 | 520 |
| Tax | 87 | 67 | 3 | 838 | 284 |
| Net profit | 3.709 | 2.362 | -588 | -881 | 235 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 40.283 | 44.504 | 42.757 | 37.928 | 35.383 |
| Equity | 39.568 | 41.180 | 39.592 | 34.211 | 31.947 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 715 | 3.324 | 3.164 | 3.716 | 3.436 |
| Total debt | 715 | 3.324 | 3.164 | 3.716 | 3.436 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
MS Management | Management | 1984 – 2007 |
| Audit | 1984 – 1988 | |
LB Management | Management | 2007 – 2017 |
EO Management | Management | 1984 – 1999 |
JM Management | Management | 1984 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2010 | |
| Board of Directors | 2013 | |
| Former (11) | ||
| Board of Directors | 1984 – 1995 | |
| Board of Directors | 2012 – 2022 | |
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 2008 – 2018 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 1984 – 2007 | |
| Board of Directors | 2007 – 2008 | |
| Chairman | 2004 – 2007 | |
| Board of Directors | 1984 – 1995 | |
| Board of Directors | 2008 – 2025 | |
| Chairman | 2007 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Skovgård Bloch | Management | 0 companies |
| Statsaut. revisor Bent Hejlesen | Audit | 0 companies |
| Lise Bennike | Management | 0 companies |
| Elinor Ottesen | Management | 0 companies |
| Jørgen Mertz | Management | 0 companies |
| Hans Martin Fugl | Board of Directors | 0 companies |
| Mikael Kristian Vest | Board of Directors | 0 companies |
| Stig Elkjær-Pedersen | Chairman | 0 companies |
| Anne Sjøgren Mertz | Board of Directors | 0 companies |
| Dines Sigurd Bagenkop Sommer | Board of Directors | 0 companies |
| Bjarke Ruse Sejersen | Board of Directors | 0 companies |
| Bjørn Petersen | Board of Directors | 0 companies |
| Steen Kalum Nielsen | Board of Directors | 0 companies |
| Jørgen Damkjær | Chairman | 0 companies |
| Søren Bagger | Board of Directors | 0 companies |
| Hanne Sjøgren Mertz | Board of Directors | 0 companies |
| Gunnar Christian Mikkelsen | Chairman | 0 companies |
| Christine Sjøgren Mertz | Board of Directors | 0 companies |