| Revenue | DKK 4,4M | -19% |
| EBITDA | DKK 2,5M | +1% |
| Net profit | DKK 611K | +32% |
| Total assets | DKK 9,1M | +7% |
| Equity | DKK 7,6M | +9% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 6.005 | 6.910 | 6.807 | 5.387 | 4.359 |
| Staff expenses | -223 | -230 | -235 | -240 | -247 |
| EBITDA | 2.186 | 2.033 | 2.881 | 2.459 | 2.492 |
| Depreciation & amort. | -1.704 | -1.597 | -1.676 | -1.847 | -1.686 |
| EBIT | 482 | 436 | 1.206 | 613 | 805 |
| Net financials | -1 | 10 | -13 | -20 | -22 |
| Profit before tax | 481 | 445 | 1.193 | 593 | 783 |
| Tax | 106 | 98 | 262 | 130 | 172 |
| Net profit | 375 | 347 | 930 | 462 | 611 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 5.487 | 6.064 | 7.400 | 8.511 | 9.147 |
| Equity | 5.270 | 5.617 | 6.547 | 7.009 | 7.621 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 218 | 447 | 853 | 1.501 | 1.526 |
| Total debt | 218 | 447 | 853 | 1.501 | 1.526 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
BA Management | Management | 1984 – 1997 |
HM Chief Executive Officer | Chief Executive Officer | 2000 – 2021 |
| Audit | 1984 – 1997 | |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 1984 – 1997 | |
| Board of Directors | 1984 – 1993 | |
| Chairman | 1984 – 1997 | |
| Board of Directors | 1984 – 1997 | |
| Board of Directors | 2013 – 2021 | |
| Board of Directors | 1984 – 1997 | |
| Chairman | 1984 – 2021 | |
| Deputy Chairman | 1984 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Albin Bang | Management | 0 companies |
| Hans Møller Christensen | Chief Executive Officer | 0 companies |
| Statsaut. revisor Torben Bentzen | Audit | 0 companies |
| Lena Kornerup | Board of Directors | 0 companies |
| Elisabeth Augusta Victoria Kornerup | Board of Directors | 0 companies |
| Hans Henrik Kornerup | Chairman | 0 companies |
| Marie Louise Kornerup | Board of Directors | 0 companies |
| Lars Byrgesen | Board of Directors | 0 companies |
| Anette Kornerup | Board of Directors | 0 companies |
| Niels Peter Kornerup | Chairman | 0 companies |
| Jens Jørgen Kornerup | Deputy Chairman | 0 companies |