| Revenue | DKK -44K | -66% |
| EBITDA | DKK -44K | +66% |
| Net profit | DKK 200K | -60% |
| Total assets | DKK 6,1M | +5% |
| Equity | DKK 5,8M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.452 | 4.254 | 3.555 | 3.589 | 3.722 | 3.788 | 4.160 | 4.279 | 4.627 | 4.665 | -99 | -36 | -129 | -44 |
| Staff expenses | -4.441 | -3.818 | -3.602 | -3.340 | -4.207 | -3.674 | -4.119 | -4.140 | -4.285 | -2.792 | -434 | -31 | -0 | -0 |
| EBITDA | 663 | 436 | -47 | 249 | -485 | 115 | 41 | 139 | 342 | 1.543 | -533 | -67 | -129 | -44 |
| Depreciation & amort. | -234 | -217 | -144 | -87 | -95 | -63 | -79 | -80 | -70 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 429 | 219 | -191 | 162 | -580 | 51 | -38 | 59 | 272 | 1.543 | -533 | -67 | -129 | -44 |
| Net financials | 301 | 164 | 208 | 261 | 113 | 226 | 74 | 142 | -152 | 411 | -427 | 284 | 635 | 243 |
| Profit before tax | 729 | 383 | 151 | 424 | -467 | 277 | 37 | 201 | 121 | 1.954 | -961 | 217 | 506 | 199 |
| Tax | 180 | 120 | 67 | 103 | -100 | 63 | 3 | 49 | 27 | 431 | 2 | -2 | -0 | -1 |
| Net profit | 550 | 262 | 84 | 320 | -366 | 214 | 33 | 151 | 94 | 1.522 | -963 | 219 | 506 | 200 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.510 | 5.677 | 5.593 | 5.802 | 5.537 | 5.604 | 5.570 | 5.612 | 6.029 | 7.102 | 5.395 | 5.579 | 5.843 | 6.106 |
| Equity | 4.405 | 4.568 | 4.652 | 4.872 | 4.506 | 4.620 | 4.553 | 4.605 | 4.598 | 6.121 | 5.045 | 5.205 | 5.711 | 5.850 |
| Long-term debt | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.092 | 1.095 | 927 | 916 | 1.017 | 970 | 1.003 | 994 | 1.418 | 981 | 350 | 374 | 132 | 256 |
| Total debt | 1.106 | 1.109 | 941 | 930 | 1.031 | 984 | 1.017 | 1.007 | 1.431 | 981 | 350 | 374 | 132 | 256 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Management | Management | 1985 | — | — |
VS Audit | Audit | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Hallenberg Hansen | Management | 0 companies |
| Vagn Stevenius Olsen | Audit | 0 companies |