| Revenue | DKK 7,3M | -26% |
| EBITDA | DKK 1M | -70% |
| Net profit | DKK 611K | -72% |
| Total assets | DKK 8,3M | -14% |
| Equity | DKK -2M | +24% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.015 | 9.764 | 5.442 | 9.901 | 7.295 |
| Staff expenses | -16.346 | -7.068 | -2.893 | -6.519 | -6.287 |
| EBITDA | -9.332 | 2.695 | 2.549 | 3.362 | 1.008 |
| Depreciation & amort. | -130 | -44 | -0 | -0 | -0 |
| EBIT | -9.461 | 2.652 | 2.549 | 3.362 | 1.008 |
| Net financials | -420 | -475 | 40 | -325 | -223 |
| Profit before tax | -9.882 | 2.177 | 2.589 | 3.037 | 785 |
| Tax | -0 | -0 | -3.257 | 831 | 174 |
| Net profit | -9.882 | 2.177 | 5.846 | 2.206 | 611 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21.844 | 11.779 | 15.746 | 9.570 | 8.257 |
| Equity | -12.812 | -10.635 | -4.789 | -2.583 | -1.972 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34.655 | 22.414 | 20.535 | 12.153 | 10.229 |
| Total debt | 34.655 | 22.414 | 20.535 | 12.153 | 10.229 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CW Chief Executive Officer | Chief Executive Officer | 2020 |
AP Management | Management | 2020 |
| Former (7) | ||
KO Chief Executive Officer | Chief Executive Officer | 2012 – 2015 |
SL Management | Management | 2005 – 2008 |
TA Management | Management | 1984 – 1987 |
PE Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
KH Management | Management | 1984 – 2005 |
HB Management | Management | 2007 – 2014 |
CB Chief Executive Officer | Chief Executive Officer | 2015 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Former (22) | ||
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 1984 – 2008 | |
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 1984 – 1993 | |
| Deputy Chairman | 2017 – 2019 | |
| Chairman | 2009 – 2011 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 1984 – 1993 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2011 – 2012 | |
| Chairman | 2008 – 2008 | |
| Chairman | 2011 – 2014 | |
| Chairman | 2017 – 2019 | |
| Deputy Chairman | 2014 – 2017 | |
| Chairman | 2014 – 2014 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2013 – 2014 | |
| Chairman | 2014 – 2017 | |
| Chairman | 2008 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2023 | |
| Individual | 100% | 100% | 2023 | |
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Ostenfeldt Mathiesen | Chief Executive Officer | 0 companies |
| Christopher William Adams | Chief Executive Officer | 0 companies |
| Søren Larsen | Management | 0 companies |
| Torben Albert Ekman | Management | 0 companies |
| Paul Elstone | Chief Executive Officer | 0 companies |
| Kurt Hansen | Management | 0 companies |
| Henrik Bech | Management | 0 companies |
| Carsten Berg Kjeldsen | Chief Executive Officer | 0 companies |
| Andrew Patrick Gehrlein | Management | 0 companies |
| Donald Charles Grantham | Board of Directors | 0 companies |
| Kristian Gustafson | Board of Directors | 0 companies |
| Petrina Thomson | Board of Directors | 0 companies |
| John Erik Calberg | Board of Directors | 0 companies |
| Iris Hansen | Board of Directors | 0 companies |
| Samuel Joseph Rosen | Board of Directors | 0 companies |
| Sanford Tassel | Deputy Chairman | 0 companies |
| Otto Vinther Christensen | Chairman | 0 companies |
| Peter Thorsen | Board of Directors | 0 companies |
| Elizabeth Ann Dellinger | Chairman | 0 companies |
| Søren Torp Andersen | Board of Directors | 0 companies |
| Torben Bang | Board of Directors | 0 companies |
| Stella Rachelle May | Board of Directors | 0 companies |
| Ulrich Alexander Krasilnikoff | Board of Directors | 0 companies |
| Ole Balsby Lyhne | Chairman | 0 companies |
| Robert Byriel Riedel | Chairman | 0 companies |
| Peter James Weber | Chairman | 0 companies |
| Steven King Favory | Deputy Chairman | 0 companies |
| Jens Alfred Iversen | Chairman | 0 companies |
| Patrick Goddard Barry | Board of Directors | 0 companies |
| Peter Johannes Bang | Board of Directors | 0 companies |
| Niels Aksel Andersen | Board of Directors | 0 companies |
| Steffen Martin Baungaard | Board of Directors | 0 companies |
| John Anthony Wozniak II | Chairman | 0 companies |
| Mogens Dam | Chairman | 0 companies |