| Revenue | DKK 21M | +16% |
| EBITDA | DKK 8,7M | +32% |
| Net profit | DKK 3,9M | +66% |
| Total assets | DKK 70,2M | +22% |
| Equity | DKK 20,3M | -15% |
| Employees | 23 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 4.045 | 6.617 | 10.318 | 9.046 | 9.478 | 13.406 | 13.473 | 13.486 | 11.685 | 15.230 | 24.940 | 18.665 | 18.131 | 20.977 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.525 | -2.243 | -3.225 | -3.970 | -4.752 | -5.276 | -6.020 | -5.937 | -6.450 | -7.178 | -8.400 | -11.745 | -11.555 | -12.322 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | 2.520 | 4.374 | 7.067 | 5.075 | 4.726 | 8.130 | 7.453 | 7.548 | 5.170 | 8.051 | 16.540 | 6.920 | 6.575 | 8.656 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -369 | -469 | -387 | -476 | -444 | -440 | -70 | -196 | -405 | -382 | -392 | -450 | -316 | -643 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | 2.151 | 3.905 | 6.680 | 4.599 | 4.282 | 7.690 | 7.382 | 7.352 | 4.765 | 7.669 | 16.148 | 6.471 | 6.259 | 8.013 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -558 | -1.127 | -2.420 | -2.022 | -1.647 | -3.656 | -2.536 | -2.228 | -1.092 | -550 | -1.149 | -2.877 | -2.921 | -2.908 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 1.593 | 2.779 | 4.259 | 2.475 | 2.449 | 3.945 | 4.822 | 5.124 | 3.673 | 7.119 | 14.999 | 3.593 | 3.338 | 5.104 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 424 | 763 | 1.116 | 720 | 501 | 1.070 | 1.253 | 1.255 | 850 | 1.642 | 3.355 | 851 | 960 | 1.162 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 1.168 | 2.015 | 3.144 | 1.755 | 1.948 | 2.875 | 3.569 | 3.869 | 2.823 | 5.477 | 11.643 | 2.742 | 2.378 | 3.943 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.028 | 26.894 | 36.251 | 50.908 | 64.830 | 76.008 | 69.204 | 53.720 | 49.704 | 36.174 | 53.464 | 77.226 | 57.450 | 70.157 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 7.483 | 3.197 | 6.340 | 7.596 | 9.043 | 12.207 | 15.276 | 17.644 | 18.468 | 19.644 | 26.643 | 25.063 | 23.873 | 20.280 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.166 | 5.784 | 6.690 | 9.480 | 10.322 | 9.326 | 10.471 | 7.636 | 3.900 | 1.187 | 2.474 | 789 | 952 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.379 | 17.913 | 23.220 | 33.832 | 45.465 | 54.476 | 43.458 | 28.439 | 27.336 | 15.342 | 24.321 | 51.375 | 32.597 | 49.851 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.545 | 23.697 | 29.910 | 43.312 | 55.787 | 63.802 | 53.929 | 36.075 | 31.236 | 16.529 | 26.795 | 52.164 | 33.549 | 49.851 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DT Management | Management | 2018 | — | — |
TT Management | Management | 2018 | — | — |
JH Management | Management | 1984 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
EB Management | Management | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PP Group ApS | Company | 100.0% | 100.0% | 2018 |
NAMVY HOLDING ApS | Company | 25.0% | 25.0% | 2013 |
H. GØTZE HOLDING ApS | Company | 10.0% | 10.0% | 2013 |
DTH HOLDING ApS | Company | 10.0% | 10.0% | 2013 |
L. GØTZE HOLDING ApS | Company | 10.0% | 10.0% | 2013 |
JECOWA ApS | Company | 33.3% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Duc Thanh Huynh | Management | 0 companies |
| Tuan Tu Dinh | Management | 0 companies |
| Jørgen Hostrup Gøtze | Management | 0 companies |
| Jesper Hansen | Chief Executive Officer | 0 companies |
| Erling Bjødstrup | Management | 0 companies |
| John Lyneborg Hansen | Board of Directors | 0 companies |
| Niels Egede Saabye Borg | Chairman | 0 companies |
| Rikke Skovlund Olsen | Board of Directors | 0 companies |
| Jakob Thøisen | Chairman | 0 companies |
| Michael Rutkjær Jensen | Board of Directors | 0 companies |
| Per Dauberg Mikkelsen | Chairman | 0 companies |
| Hans Christensen | Board of Directors | 0 companies |
| Bjarne Pedersen Bak | Board of Directors | 0 companies |
| Henrik Andersen | Board of Directors | 0 companies |
| John Sashi | Board of Directors | 0 companies |