| Revenue | DKK 5,3M | -41% |
| EBITDA | DKK -780K | -112% |
| Net profit | DKK 7,3M | -50% |
| Total assets | DKK 151,4M | -11% |
| Equity | DKK 82,2M | -9% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.042 | 8.564 | 10.953 | 8.587 | 10.774 | 19.419 | 10.740 | 16.811 | 25.892 | 8.172 | 6.290 | 6.809 | 8.925 | 5.310 |
| Staff expenses | -2.488 | -3.170 | -4.000 | -3.718 | -3.740 | -3.878 | -4.729 | -5.777 | -5.983 | -5.524 | -3.629 | -2.323 | -2.476 | -5.969 |
| EBITDA | 4.554 | 5.394 | 6.953 | 4.868 | 7.034 | 15.541 | 5.537 | 10.672 | 19.749 | 2.556 | 2.605 | 4.360 | 6.450 | -780 |
| Depreciation & amort. | 1.822 | 2.121 | 2.373 | 2.234 | -2.417 | -2.464 | -4.773 | -3.841 | -3.608 | -3.143 | -3.386 | -3.085 | -2.823 | -2.864 |
| EBIT | 2.732 | 3.273 | 4.581 | 2.634 | 4.618 | 13.076 | 764 | 6.831 | 16.141 | -587 | -781 | 1.276 | 3.626 | -3.643 |
| Net financials | -145 | -800 | -525 | -531 | -206 | 4.330 | 7.126 | 5.210 | 11.662 | 10.147 | 18.110 | 9.066 | 11.514 | 9.863 |
| Profit before tax | 2.588 | 2.473 | 4.055 | 2.103 | 4.412 | 17.406 | 7.890 | 12.041 | 27.803 | 9.559 | 17.329 | 10.342 | 15.140 | 6.219 |
| Tax | 566 | -432 | 920 | 492 | 1.112 | 2.849 | 183 | 1.707 | 3.433 | 95 | -185 | -52 | 327 | -1.117 |
| Net profit | 2.022 | 2.905 | 3.135 | 1.611 | 3.300 | 14.557 | 7.708 | 10.334 | 24.370 | 9.465 | 17.514 | 10.393 | 14.813 | 7.337 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 108.922 | 129.283 | 132.237 | 132.171 | 135.136 | 154.577 | 166.041 | 168.265 | 196.842 | 157.827 | 152.135 | 158.964 | 169.325 | 151.423 |
| Equity | 47.742 | 50.789 | 53.008 | 52.614 | 53.196 | 69.401 | 77.160 | 86.278 | 109.834 | 65.435 | 78.227 | 75.183 | 89.996 | 82.157 |
| Long-term debt | 45.782 | 63.783 | 67.609 | 68.077 | 69.908 | 66.435 | 65.787 | 67.025 | 69.589 | 63.654 | 58.127 | 54.044 | 53.356 | 51.596 |
| Short-term debt | 8.177 | 7.786 | 4.157 | 4.018 | 4.096 | 11.033 | 15.189 | 6.633 | 9.626 | 21.036 | 7.873 | 19.670 | 15.941 | 8.161 |
| Total debt | 53.959 | 71.568 | 71.766 | 72.095 | 74.004 | 77.468 | 80.976 | 73.659 | 79.215 | 84.690 | 66.000 | 73.713 | 69.296 | 59.757 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Audit | Audit | 1984 | — | — |
TK Management | Management | 1984 | — | — |
| Audit | 1984 | — | — | |
WA Audit | Audit | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Chairman | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T KRISTENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Marie Kusk | Audit | 0 companies |
| Torben Kristensen | Management | 0 companies |
| Regnskabskonsulent Søren Lyngberg | Audit | 0 companies |
| Willy Asbjørn Møller | Audit | 0 companies |
| Niels-Kristian Kristensen | Board of Directors | 0 companies |
| Gitte Rubæk | Board of Directors | 0 companies |
| Jørgen Kristensen | Chairman | 0 companies |