| Revenue | DKK -29K | -85% |
| EBITDA | DKK -29K | +85% |
| Net profit | DKK 1,2M | +366% |
| Total assets | DKK 3,9M | +32% |
| Equity | DKK 3,8M | +33% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -10 | -39 | -65 | -17 | -47 | -188 | -29 |
| Staff expenses | -200 | -150 | -200 | -0 | -400 | -0 | -0 |
| EBITDA | -210 | -189 | -265 | -17 | -447 | -188 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -210 | -189 | -265 | -17 | -447 | -188 | -29 |
| Net financials | 388 | -87 | -55 | -957 | -103 | -269 | 1.244 |
| Profit before tax | 178 | -277 | -319 | 519 | -550 | -457 | 1.215 |
| Tax | -0 | 2 | 0 | -0 | -0 | -0 | -0 |
| Net profit | 178 | -278 | -319 | 519 | -550 | -457 | 1.215 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 5.437 | 5.056 | 4.553 | 4.988 | 4.465 | 2.929 | 3.865 |
| Equity | 5.323 | 4.997 | 4.513 | 4.982 | 4.381 | 2.859 | 3.811 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 113 | 59 | 40 | 6 | 83 | 71 | 54 |
| Total debt | 113 | 59 | 40 | 6 | 83 | 71 | 54 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FE Management | Management | 1984 | — | — |
BG Management | Management | 1984 | — | — |
KG Audit | Audit | 2000 | — | — |
LV Management | Management | 1984 | — | — |
AH Management | Management | 1984 | — | — |
AL Unofficial title | Unofficial title | 2018 | — | — |
GL Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Etmann | Management | 0 companies |
| Bent Gustaf Spange | Management | 0 companies |
| Kaj Gabriel Piaster | Audit | 0 companies |
| Lene Vibeke Brandt | Management | 0 companies |
| Arne Hansen | Management | 0 companies |
| Annette Lei Aaskov | Unofficial title | 0 companies |
| Gunnar Lei Aaskov | Management | 0 companies |
| Karsten Hvidkjær | Chairman | 0 companies |
| Kjeld Henning Pedersen | Board of Directors | 0 companies |
| Erik Ort Mortensen | Board of Directors | 0 companies |