| Revenue | DKK 3,9M | +9% |
| EBITDA | DKK 61,7M | +1680% |
| Net profit | DKK 47,4M | +2065% |
| Total assets | DKK 132,6M | +144% |
| Equity | DKK 59,9M | +377% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 3.529 | 3.708 | 3.587 | 3.577 | 3.898 |
| Staff expenses | -77 | -122 | -121 | -109 | -71 |
| EBITDA | 3.452 | 3.587 | 3.465 | 3.468 | 61.749 |
| Depreciation & amort. | 63 | -79 | -79 | -66 | -0 |
| EBIT | 3.389 | 3.508 | 3.386 | 3.402 | 61.749 |
| Net financials | -941 | -769 | -665 | -601 | -1.029 |
| Profit before tax | 2.448 | 2.739 | 2.721 | 2.802 | 60.720 |
| Tax | 217 | 492 | 107 | 614 | 13.356 |
| Net profit | 2.231 | 2.247 | 2.614 | 2.187 | 47.364 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 55.736 | 54.316 | 54.485 | 54.436 | 132.595 |
| Equity | 8.031 | 7.777 | 10.391 | 12.579 | 59.943 |
| Long-term debt | 0 | 0 | 0 | 0 | 51.712 |
| Short-term debt | 39.903 | 38.875 | 36.898 | 34.636 | 960 |
| Total debt | 39.903 | 38.875 | 36.898 | 34.636 | 52.672 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HN Management | Management | 1984 – 2018 |
TW Management | Management | 2018 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Board of Directors | 1984 – 1987 | |
| Chairman | 2018 – 2019 | |
| Deputy Chairman | 2015 – 2018 | |
| Chairman | 2000 – 2018 | |
| Board of Directors | 1984 – 1994 | |
LY | Board of Directors | 1984 – 1994 |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 1984 – 1994 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 1984 – 1987 | |
| Chairman | 1984 – 1994 | |
| Chairman | 1984 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Nielsen Lund | Management | 0 companies |
| Trine Wagner | Management | 0 companies |
| Poul-Erik Henriksen | Board of Directors | 0 companies |
| Sven Wagner Pedersen | Chairman | 0 companies |
| Sanne Svanberg Lund | Deputy Chairman | 0 companies |
| Søren Tonnesen | Chairman | 0 companies |
| Vagn Aage Larsen | Board of Directors | 0 companies |
| Lene Yde | Board of Directors | 0 companies |
| Louise Wagner Christensen | Board of Directors | 0 companies |
| Ole Wittenkamp | Board of Directors | 0 companies |
| Helle Wagner Pedersen | Board of Directors | 0 companies |
| Kjeld Laurits Hanefelt Kristensen | Board of Directors | 0 companies |
| Charles Laursen | Chairman | 0 companies |
| Elsebeth Svanberg Lund | Chairman | 0 companies |