| Revenue | DKK 5,1M | -19% |
| EBITDA | DKK 1,8M | -48% |
| Net profit | DKK 2,3M | +909% |
| Total assets | DKK 30M | -17% |
| Equity | DKK 10,6M | -6% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.647 | 8.627 | 6.414 | 6.355 | 5.118 |
| Staff expenses | -12.016 | -11.850 | -2.820 | -2.952 | -3.337 |
| EBITDA | 1.195 | 1.501 | 3.594 | 3.403 | 1.781 |
| Depreciation & amort. | -0 | -0 | -2.171 | -408 | -875 |
| EBIT | 1.195 | 1.501 | 1.424 | 2.995 | 906 |
| Net financials | -788 | 55 | 607 | -2.496 | 1.424 |
| Profit before tax | 406 | 1.556 | 2.031 | 499 | 2.330 |
| Tax | 45 | 125 | 242 | 273 | 49 |
| Net profit | 362 | 1.432 | 1.788 | 226 | 2.280 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 54.440 | 48.838 | 38.421 | 36.347 | 30.040 |
| Equity | 15.582 | 13.638 | 13.566 | 11.377 | 10.643 |
| Long-term debt | 17.562 | 14.173 | 8.674 | 8.157 | 3.762 |
| Short-term debt | 21.213 | 21.000 | 16.086 | 16.260 | 15.206 |
| Total debt | 38.774 | 35.173 | 24.760 | 24.417 | 18.969 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
KM Deputy | Deputy | 2015 – 2016 |
JH Deputy | Deputy | 2014 – 2015 |
JV Management | Management | 2013 – 2014 |
SK Deputy | Deputy | 2016 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Deputy Chairman | 2011 | |
| Board of Directors | 2010 | |
| Board of Directors | 2022 | |
| Chairman | 2011 | |
| Board of Directors | 2022 | |
| Former (32) | ||
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 1996 – 2002 | |
| Board of Directors | 1996 – 1998 | |
| Board of Directors | 2000 – 2002 | |
| Deputy Chairman | 2008 – 2010 | |
| Board of Directors | 1996 – 1996 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2000 – 2001 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2000 – 2004 | |
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2001 – 2002 | |
| Chairman | 2009 – 2011 | |
| Board of Directors | 1998 – 2000 | |
| Deputy Chairman | 2002 – 2002 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 1996 – 2000 | |
| Chairman | 2008 – 2008 | |
| Board of Directors | 1998 – 2000 | |
| Chairman | 2007 – 2007 | |
| Deputy Chairman | 2003 – 2006 | |
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 1996 – 1998 | |
| Chairman | 2008 – 2009 | |
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 2011 – 2014 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kent Markussen | Deputy | 0 companies |
| Jan Hansen | Deputy | 0 companies |
| John Vemmelund | Management | 0 companies |
| Svend Kurt Jakobsen | Deputy | 0 companies |
| Henning Tegl Hansen | Board of Directors | 0 companies |
| Kurt Møller Jensen | Board of Directors | 0 companies |
| Flemming Sjøstrand | Board of Directors | 0 companies |
| Morten Thorborg | Board of Directors | 0 companies |
| Niels Erik Olsen | Deputy Chairman | 0 companies |
| Henrik Tom Herløv | Board of Directors | 0 companies |
| Mette Blak Slangerup | Board of Directors | 0 companies |
| Flemming Lauritzen | Deputy Chairman | 0 companies |
| Erik Nielsen | Board of Directors | 0 companies |
| Henrik Brink Stenderup-Nielsen | Board of Directors | 0 companies |
| Lars Skaaning | Board of Directors | 0 companies |
| Jørn Bach Holm | Board of Directors | 0 companies |
| Elly Nielsen | Board of Directors | 0 companies |
| Klaus Høiberg Nielsen | Board of Directors | 0 companies |
| Gert Peter Nielsen | Board of Directors | 0 companies |
| Knud Erik Frydenlund | Board of Directors | 0 companies |
| Sinisa Ljubic | Board of Directors | 0 companies |
| Ulla Esther Schjødt Lauridsen | Board of Directors | 0 companies |
| Mogens Evald Schjødt Hansen | Board of Directors | 0 companies |
| Thomas David Trautner | Board of Directors | 0 companies |
| Tadzudin Kasami | Chairman | 0 companies |
| Lars Nielsen | Board of Directors | 0 companies |
| Svend Aksel Hansen | Chairman | 0 companies |
| Steffen Jensen | Board of Directors | 0 companies |
| Jan Ravnsgaard Poulsen | Deputy Chairman | 0 companies |
| Søren Theilsø Nohr Madsen | Board of Directors | 0 companies |
| Henning Simonsen | Board of Directors | 0 companies |
| Jeppe Ernst Larsen | Chairman | 0 companies |
| Brian Gudmann Larsen | Board of Directors | 0 companies |
| Peter Kjærgaard | Chairman | 0 companies |
| Michael Ølholm Møller | Deputy Chairman | 0 companies |
| Torben Daugaard Pedersen | Board of Directors | 0 companies |
| Bent Høiberg Nielsen | Board of Directors | 0 companies |
| Krister Mark Filip Johansen | Chairman | 0 companies |
| Niels Erik Bendixen Rasmussen | Board of Directors | 0 companies |
| Michael Qvick | Board of Directors | 0 companies |
| Henrik Skytte-Lehmann | Board of Directors | 0 companies |