Riskpilot← Back to searchSign inGet full accessNITOKA ApS
APSActiveCVR 75791917Ågade 22Rental and operating of own or leased real estate · NACE 6820Est. 19841 employees
Revenue 2025
DKK 877K
+22% vs 2024
EBITDA margin
61.5%
+213% vs 2024
Equity ratio
42.9%
Financial strength
Net profit 2025
DKK 162K
+181% vs 2024
| Revenue | DKK 877K | +22% |
| EBITDA | DKK 540K | +213% |
| Net profit | DKK 162K | +181% |
| Total assets | DKK 25,3M | +2% |
| Equity | DKK 10,9M | +2% |
| Employees | 1 | — |
Legal name
NITOKA ApS
CVR number
75791917
Legal form
Anpartsselskab
NACE code
6820 · Rental and operating of own or leased real estate
Founded
29. juni 1984
Share capital
DKK 900.000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Company purpose
Selskabets formål er ejendomsbesiddelse, ejendomsudvikling og dermed beslægtet virksomhed.
Address
Ågade 22
Email
tompedersen@nitoka.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.391 | 1.809 | 2.331 | 2.121 | 2.104 | 2.566 | 2.620 | 1.662 | 1.269 | 1.376 | 1.064 | 658 | 719 | 877 |
| Staff expenses | -412 | -690 | -980 | -1.040 | -562 | -795 | -918 | -337 | -505 | -507 | -592 | -636 | -624 | -546 |
| EBITDA | 9.979 | 998 | 1.578 | 1.839 | 1.998 | 2.138 | 2.392 | 1.353 | 1.062 | 1.138 | 618 | 39 | 172 | 540 |
| Depreciation & amort. | -181 | -200 | -143 | -59 | -67 | -88 | -133 | -141 | -141 | -147 | -147 | -171 | -184 | -100 |
| EBIT | 9.798 | 798 | 1.435 | 1.780 | 1.930 | 2.050 | 2.259 | 1.212 | 920 | 991 | 470 | -131 | -11 | 439 |
| Net financials | -606 | -744 | 2.628 | 2.235 | 2.409 | 1.140 | 5.789 | 8.836 | 101 | 96 | -54 | -181 | -174 | -23 |
| Profit before tax | 9.191 | 174 | 3.836 | 3.364 | 3.884 | 2.823 | 7.359 | 10.020 | 724 | 818 | 271 | -330 | -263 | 209 |
| Tax | 1.693 | -10 | 102 | 185 | 357 | 377 | 422 | 162 | 199 | 187 | 68 | -66 | -63 | 47 |
| Net profit | 7.498 | 184 | 3.734 | 3.180 | 3.527 | 2.446 | 6.937 | 9.858 | 525 | 631 | 203 | -264 | -201 | 162 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.220 | 25.549 | 28.293 | 31.117 | 34.832 | 37.157 | 43.814 | 54.329 | 24.426 | 24.070 | 24.441 | 24.521 | 24.842 | 25.310 |
| Equity | 7.893 | 8.029 | 11.715 | 14.894 | 18.116 | 20.562 | 27.499 | 37.303 | 12.828 | 10.960 | 11.163 | 10.899 | 10.698 | 10.860 |
| Long-term debt | 13.781 | 14.717 | 14.168 | 13.142 | 12.980 | 12.503 | 12.020 | 13.369 | 8.280 | 7.962 | 6.540 | 6.414 | 6.286 | 6.157 |
| Short-term debt | 1.000 | 1.399 | 1.100 | 1.709 | 2.250 | 2.514 | 2.538 | 1.865 | 1.397 | 3.145 | 4.667 | 5.118 | 5.761 | 6.132 |
| Total debt | 14.782 | 16.115 | 15.267 | 14.851 | 15.230 | 15.017 | 14.558 | 15.234 | 9.677 | 11.107 | 11.207 | 11.532 | 12.047 | 12.290 |
EBITDA margin
61.5%
This company
15.8%
Market median
+289% vs market
20122025
Equity ratio
42.9%
This company
38.2%
Market median
+12% vs market
20122025
Return on equity
1.5%
This company
18.4%
Market median
-92% vs market
20122025
Net profit margin
18.5%
This company
8.1%
Market median
+128% vs market
20122025
Asset turnover
0.03×
This company
1.12×
Market median
-97% vs market
20122025
Debt / equity
1.33×
This company
0.62×
Market median
-115% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Audit | Audit | 1984 | — | — |
| Audit | 1984 | — | — | |
TF Management | Management | 1984 | — | — |
JP Management | Management | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Chairman | 1984 | — | — | |
| Chairman | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Færg Holding ApS | Company | 100.0% | 100.0% | 2019 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Færg Holding II ApS
NITOKA ApS Board members of NITOKA ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| MERCAN REVISION ApS | Audit | 0 companies |
| Mercan Revision v/Severin Lassen | Audit | 0 companies |
| Tom Færg Pedersen | Management | 0 companies |
| Jens Peder Eigild Pedersen | Management | 0 companies |
| Lene Pedersen | Board of Directors | 0 companies |
| Vera Pedersen | Chairman | 0 companies |
| Søren Dam Andersen | Chairman | 0 companies |