| Revenue | DKK -1,6M | -201% |
| EBITDA | DKK -1,7M | +47% |
| Net profit | DKK -1,8M | +51% |
| Total assets | DKK 933K | -48% |
| Equity | DKK -8,3M | -28% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 10.959 | 13.734 | 16.377 | — | 1.617 | -1.629 |
| Staff expenses | -13.560 | -11.971 | -11.242 | -11.213 | -4.792 | -52 |
| EBITDA | -2.601 | 1.763 | 5.135 | 4.431 | -3.176 | -1.681 |
| Depreciation & amort. | -10.132 | -5.388 | -898 | -415 | -13 | -0 |
| EBIT | -12.732 | -3.626 | 4.237 | 4.015 | -3.189 | -1.681 |
| Net financials | -2.347 | -2.366 | -1.876 | -2.203 | -333 | -131 |
| Profit before tax | -15.079 | -5.992 | 2.360 | 1.812 | -3.522 | -1.812 |
| Tax | -3.149 | -744 | 641 | 570 | 212 | -0 |
| Net profit | -11.930 | -5.247 | 1.719 | 1.243 | -3.734 | -1.812 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 22.088 | 18.439 | 16.223 | 14.695 | 1.778 | 933 |
| Equity | -481 | -5.728 | -4.009 | -2.766 | -6.500 | -8.312 |
| Long-term debt | 2.264 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18.878 | 24.042 | 20.232 | 17.461 | 8.278 | 9.245 |
| Total debt | 21.142 | 24.042 | 20.232 | 17.461 | 8.278 | 9.245 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RD Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
DF Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
JH Management | Management | 1985 | — | — |
JC Unofficial title | Unofficial title | 2018 | — | — |
AH Management | Management | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2011 | — | — | |
PS | Board of Directors | 1985 | — | — |
| Board of Directors | 2008 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Désiré van Hal | Chief Executive Officer | 0 companies |
| Daniel Frank Stanek | Chief Executive Officer | 0 companies |
| Jens Hammer Sørensen | Management | 0 companies |
| Jacob Christensen | Unofficial title | 0 companies |
| Anton Hans Jakobsen | Management | 0 companies |
| Martin Hammer Graarup | Board of Directors | 0 companies |
| Jørgen Clausen | Board of Directors | 0 companies |
| Jørgen Johansen | Board of Directors | 0 companies |
| Annie Birgit Ingeborg Jakobsen | Board of Directors | 0 companies |
| Hans-Ulrich Schönfelder | Board of Directors | 0 companies |
| Per Skov | Board of Directors | 0 companies |
| Børge Witthøft | Board of Directors | 0 companies |
| Hans Houlind | Chairman | 0 companies |
| Jason Anthony Hammer Sørensen | Board of Directors | 0 companies |
| Keld Scharling | Board of Directors | 0 companies |
| Agnes Cairns Tallan Sørensen | Board of Directors | 0 companies |
| Philip G. Franklin | Board of Directors | 0 companies |
| Ryan King Stafford | Chairman | 0 companies |