| Revenue | DKK -82K | -105% |
| EBITDA | DKK -204K | -112% |
| Net profit | DKK -170K | -112% |
| Total assets | DKK 3,5M | -17% |
| Equity | DKK 3,3M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.409 | 2.152 | 464 | 497 | 307 | 778 | 48 | 1.190 | 856 | 37 | 612 | 1.801 | -82 |
| Staff expenses | -59 | -39 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -121 | -121 |
| EBITDA | 139 | -101 | 377 | 394 | 210 | 778 | 48 | 1.190 | 856 | 37 | 612 | 1.680 | -204 |
| Depreciation & amort. | 28 | 73 | 140 | 140 | 140 | -140 | -140 | -140 | -140 | -140 | -140 | -0 | -0 |
| EBIT | 112 | -174 | 237 | 253 | 70 | 638 | -92 | 1.050 | 716 | -103 | 471 | 1.680 | -204 |
| Net financials | 46 | 90 | -25 | 84 | -17 | -34 | 12 | 78 | 218 | -97 | 93 | 118 | -22 |
| Profit before tax | 126 | -84 | 212 | 337 | 53 | 604 | -80 | 1.129 | 935 | -200 | 564 | 1.798 | -226 |
| Tax | 23 | -37 | 38 | 60 | 35 | 147 | -2 | 183 | 298 | -37 | 145 | 390 | -56 |
| Net profit | 103 | -47 | 174 | 277 | 18 | 458 | -79 | 946 | 637 | -162 | 419 | 1.407 | -170 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.039 | 3.076 | 3.003 | 2.647 | 2.316 | 3.360 | 3.105 | 3.685 | 3.934 | 3.061 | 2.667 | 4.153 | 3.458 |
| Equity | 1.788 | 1.741 | 1.915 | 2.192 | 2.210 | 2.668 | 2.489 | 3.335 | 2.972 | 2.310 | 2.229 | 3.536 | 3.316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 250 | 1.335 | 1.087 | 455 | 106 | 653 | 577 | 192 | 750 | 577 | 269 | 558 | 139 |
| Total debt | 250 | 1.335 | 1.087 | 455 | 106 | 653 | 577 | 192 | 750 | 577 | 269 | 558 | 139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OT | Audit | 1984 | — | — |
LO Audit | Audit | 1997 | — | — |
SH Management | Management | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Thusgaard Kristiansen | Audit | 0 companies |
| Lilly Okkerstrøm | Audit | 0 companies |
| Solveig Hedegaard Larsen | Management | 0 companies |