| Revenue | DKK 75K | +587% |
| EBITDA | DKK 75K | +587% |
| Net profit | DKK 57K | +625% |
| Total assets | DKK 344K | +18% |
| Equity | DKK 327K | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 | 111 | 17 | 13 | 82 | 28 | 35 | -36 | -16 | -17 | 28 | 41 | 11 | 75 |
| Staff expenses | -0 | -0 | -1 | -0 | -0 | -0 | -1 | -0 | -3 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 49 | 111 | 16 | 13 | 82 | 28 | 35 | -36 | -18 | -17 | 28 | 41 | 11 | 75 |
| Depreciation & amort. | -10 | -17 | -23 | -31 | -35 | -31 | -24 | -16 | -6 | -5 | -0 | -0 | -0 | -0 |
| EBIT | 39 | 93 | -7 | -18 | 47 | -3 | 10 | -52 | -25 | -22 | 28 | 41 | 11 | 75 |
| Net financials | 0 | -5 | -4 | -5 | -4 | -3 | -2 | -2 | -2 | -2 | -5 | -4 | -4 | -2 |
| Profit before tax | 39 | 89 | -7 | -15 | 43 | -4 | 9 | -30 | -15 | -24 | 23 | 37 | 7 | 73 |
| Tax | 10 | 26 | 2 | 4 | 11 | 1 | 2 | 12 | 6 | -8 | 5 | 8 | -1 | 16 |
| Net profit | 29 | 63 | -9 | -19 | 31 | -5 | 7 | -42 | -21 | -16 | 18 | 29 | 8 | 57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 244 | 306 | 284 | 254 | 308 | 293 | 305 | 248 | 268 | 225 | 243 | 274 | 291 | 344 |
| Equity | 226 | 289 | 280 | 261 | 293 | 288 | 295 | 253 | 231 | 215 | 234 | 262 | 270 | 327 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 17 | 4 | -8 | 15 | 5 | 10 | -5 | 37 | 10 | 10 | 12 | 21 | 17 |
| Total debt | 18 | 17 | 4 | -8 | 15 | 5 | 10 | -5 | 37 | 10 | 10 | 12 | 21 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1984 | — | — | |
| Audit | 2004 | — | — | |
AB Management | Management | 2003 | — | — |
EL Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Henning Ivan Larsen | Audit | 0 companies |
| Glennie Ella Pedersen Christensen | Audit | 0 companies |
| Anette Bodam | Management | 0 companies |
| Ernst Laursen | Management | 0 companies |