| Revenue | DKK 1,7M | -27% |
| EBITDA | DKK 745K | -20% |
| Net profit | DKK 579K | -17% |
| Total assets | DKK 2,2M | -22% |
| Equity | DKK 2M | -1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.492 | -1.901 | 1.733 | 1.724 | 1.931 | 2.022 | 2.527 | 1.797 | 2.131 | 2.402 | 2.224 | 2.349 | 1.722 |
| Staff expenses | -1.056 | -1.138 | -1.074 | -1.208 | -1.246 | -1.234 | -1.397 | -1.282 | -1.381 | -1.342 | -1.380 | -1.416 | -977 |
| EBITDA | 436 | -706 | 659 | 511 | 685 | 788 | 1.130 | 514 | 750 | 1.060 | 845 | 933 | 745 |
| Depreciation & amort. | 29 | -29 | -62 | -72 | -32 | -0 | -24 | -64 | -71 | -71 | -71 | -30 | -3 |
| EBIT | 407 | -735 | 597 | 440 | 654 | 788 | 1.106 | 451 | 680 | 989 | 774 | 903 | 742 |
| Net financials | -100 | -171 | 332 | 85 | -2 | -2 | -5 | -4 | -5 | -11 | -15 | -6 | 1 |
| Profit before tax | 307 | -452 | 929 | 525 | 652 | 786 | 1.101 | 447 | 675 | 979 | 759 | 897 | 743 |
| Tax | 74 | 226 | 220 | 128 | 147 | 170 | 238 | 99 | 149 | 215 | 168 | 197 | 164 |
| Net profit | 233 | -679 | 709 | 397 | 505 | 616 | 863 | 348 | 526 | 763 | 592 | 701 | 579 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.710 | 3.308 | 3.551 | 3.384 | 2.784 | 2.808 | 2.972 | 2.367 | 2.618 | 3.111 | 2.654 | 2.887 | 2.250 |
| Equity | 2.187 | 2.633 | 2.662 | 2.759 | 1.764 | 1.880 | 1.943 | 1.791 | 1.817 | 2.081 | 1.922 | 2.023 | 2.002 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 523 | -675 | 885 | 625 | 1.020 | 928 | 1.024 | 565 | 786 | 1.023 | 732 | 858 | 203 |
| Total debt | 523 | -675 | 885 | 625 | 1.020 | 928 | 1.024 | 565 | 786 | 1.023 | 732 | 858 | 203 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 1984 | — | — |
JF Management | Management | 1984 | — | — |
| Audit | 1984 | — | — | |
VH Management | Management | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Chairman | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VHA HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Johannesen | Audit | 0 companies |
| Jens Foged Østergaard | Management | 0 companies |
| Revisionsfirmaet Peter Have & Ejner Petersen | Audit | 0 companies |
| Vagn Husted Andersen | Management | 0 companies |
| Karen Marie Østergaard | Chairman | 0 companies |
| Bent Husted | Board of Directors | 0 companies |
| Pia Madsen | Chairman | 0 companies |