| Revenue | DKK -34K | +98% |
| EBITDA | DKK -34K | +9% |
| Net profit | DKK 14K | +68% |
| Total assets | DKK 291K | -13% |
| Equity | DKK 275K | -13% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -34 | 178 | 68 | 66 | -39 | -35 | -17 | -34 |
| Staff expenses | -0 | -0 | -0 | -30 | -30 | -45 | -0 | -20 | -0 |
| EBITDA | -23 | -34 | 178 | 37 | 36 | -85 | -35 | -37 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -34 | 178 | 37 | 36 | -85 | -35 | -37 | -34 |
| Net financials | 62 | 29 | 45 | 42 | 23 | 59 | -59 | 46 | 48 |
| Profit before tax | 39 | -5 | 223 | 79 | 59 | -26 | -95 | 9 | 14 |
| Tax | 1 | 2 | -0 | 2 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 38 | -7 | 223 | 78 | 59 | -26 | -95 | 9 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 434 | 379 | 565 | 591 | 599 | 525 | 377 | 333 | 291 |
| Equity | 424 | 369 | 544 | 573 | 582 | 505 | 359 | 314 | 275 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 9 | 21 | 19 | 17 | 20 | 19 | 19 | 16 |
| Total debt | 10 | 9 | 21 | 19 | 17 | 20 | 19 | 19 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Management | Management | 1984 | — | — |
KA Management | Management | 1984 | — | — |
OT Management | Management | 1984 | — | — |
JV Unofficial title | Unofficial title | 2020 | — | — |
JL Management | Management | 1984 | — | — |
| Audit | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Toxværd-Larsen | Management | 0 companies |
| Kurt Arthur Rasmussen | Management | 0 companies |
| Ole Thalund | Management | 0 companies |
| Jens Vandborg Mathiasen | Unofficial title | 0 companies |
| John Lundsgaard | Management | 0 companies |
| Reg. revisor Niels Erik Nielsen | Audit | 0 companies |
| Karsten Marius Frederik Bakkegaard Nielsen | Board of Directors | 0 companies |
| Aksel Pedersen | Board of Directors | 0 companies |
| Flemming Vilfred Rasmussen | Board of Directors | 0 companies |
| Viggo Thrane | Board of Directors | 0 companies |