| Revenue | DKK -33K | -41% |
| EBITDA | DKK -155K | +14% |
| Net profit | DKK -759K | -128% |
| Total assets | DKK 14,5M | -7% |
| Equity | DKK 14,5M | -5% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 106 | 336 | -74 | -57 | -33 |
| Staff expenses | -200 | -325 | -120 | -125 | -122 |
| EBITDA | -320 | -247 | -224 | -181 | -155 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -320 | -247 | -224 | -181 | -155 |
| Net financials | 577 | 5.745 | -178 | 3.150 | -603 |
| Profit before tax | 258 | 5.498 | -401 | 2.969 | -759 |
| Tax | 41 | 1.292 | 88 | 228 | -0 |
| Net profit | 216 | 4.206 | -490 | 2.741 | -759 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 9.779 | 13.050 | 10.828 | 15.587 | 14.503 |
| Equity | 9.383 | 13.450 | 12.508 | 15.249 | 14.490 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 396 | -400 | -1.680 | 338 | 13 |
| Total debt | 396 | -400 | -1.680 | 338 | 13 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
LN Audit | Audit | 1998 – 2012 |
VS Management | Management | 1984 – 2017 |
| Audit | 1984 – 1996 | |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1984 – 1995 | |
| Board of Directors | 1995 – 2000 | |
| Board of Directors | 1984 – 2006 | |
| Board of Directors | 2006 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Individual | 25–33.32% | 25–33.32% | 2008 | |
| Individual | 25–33.32% | 25–33.32% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Nørgaard | Audit | 0 companies |
| Vagn Styr Rasmussen | Management | 0 companies |
| REVISIONSFIRMAET KURT E. ASGREEN A/S | Audit | 0 companies |
| Iris Hymøller Skovmand | Board of Directors | 0 companies |
| Stina Elsebet Juhl Plesner | Board of Directors | 0 companies |
| Bente Rasmussen | Board of Directors | 0 companies |
| Birthe Styr | Board of Directors | 0 companies |