| Revenue | DKK 29K | -169% |
| EBITDA | DKK 29K | +169% |
| Net profit | DKK 76K | +542% |
| Total assets | DKK 1,6M | +4% |
| Equity | DKK 1,6M | +5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.683 | 1.651 | 1.849 | 1.582 | 2.077 | 1.975 | 584 | 478 | 519 | 276 | 117 | -31 | -42 | 29 |
| Staff expenses | -183 | -165 | -133 | -67 | -200 | -483 | -465 | -387 | -348 | -349 | -132 | -25 | -0 | -0 |
| EBITDA | 217 | 180 | 260 | 257 | 710 | 272 | 119 | 91 | 171 | -74 | -15 | -56 | -42 | 29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 217 | 180 | 260 | 257 | 710 | 272 | 119 | 91 | 171 | -74 | -15 | -56 | -42 | 29 |
| Net financials | -991 | -1.129 | -1 | -1 | 0 | -5 | -214 | 24 | 23 | 21 | 21 | 25 | 25 | 47 |
| Profit before tax | -382 | -949 | 258 | 256 | 710 | 267 | -95 | 115 | 194 | -53 | 6 | -31 | -17 | 76 |
| Tax | 196 | -111 | 57 | 57 | 156 | 59 | 416 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -578 | -838 | 201 | 199 | 554 | 208 | -511 | 115 | 194 | -53 | 6 | -31 | -17 | 76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.441 | 1.673 | 1.798 | 1.897 | 2.582 | 2.669 | 2.140 | 9.388 | 1.812 | 1.760 | 1.673 | 1.637 | 1.530 | 1.589 |
| Equity | 1.861 | 926 | 1.128 | 1.327 | 1.881 | 1.989 | 1.372 | 1.379 | 1.573 | 1.520 | 1.526 | 1.495 | 1.478 | 1.554 |
| Long-term debt | 475 | 475 | 475 | 475 | 475 | 475 | 475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105 | 272 | 195 | 95 | 225 | 205 | 293 | 8.009 | 239 | 240 | 146 | 141 | 51 | 35 |
| Total debt | 580 | 747 | 670 | 570 | 700 | 680 | 768 | 8.009 | 239 | 240 | 146 | 141 | 51 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Management | Management | 1984 | — | — |
MH Management | Management | 2006 | — | — |
MØ Management | Management | 1984 | — | — |
KH | Audit | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Obling | Management | 0 companies |
| Mona Handerup Christiansen | Management | 0 companies |
| Mogens Øster Jørgensen | Management | 0 companies |
| Knud Hougaard Klausen | Audit | 0 companies |
| Solvejg Enggaard Høj | Board of Directors | 0 companies |
| Oluf Friis Christiansen | Board of Directors | 0 companies |
| Hanne Jørgensen | Board of Directors | 0 companies |
| Egon Blæsbjerg | Board of Directors | 0 companies |
| Anker Nørremark Lauridsen | Board of Directors | 0 companies |
| Birgitte Handerup Røn | Board of Directors | 0 companies |
| Kristian Ahle | Chairman | 0 companies |