| Revenue | DKK -32K | -101% |
| EBITDA | DKK -272K | -112% |
| Net profit | DKK 5,3M | -46% |
| Total assets | DKK 95,3M | +5% |
| Equity | DKK 92,4M | +5% |
| Employees | 1 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -30 | -44 | — | — | — | — | — | — | — | — | -170 | 2.524 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -240 | -240 | -240 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -30 | -44 | 1.539 | 1.342 | 1.905 | 2.391 | 2.860 | 2.587 | 2.236 | 5.378 | -410 | 2.284 | -272 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 12 | 12 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21 | -21 | -8 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -42 | -56 | 1.534 | 1.342 | 1.905 | 2.391 | 2.860 | 2.587 | 2.236 | 5.378 | -431 | 2.263 | -280 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.044 | 2.946 | 2.650 | 3.199 | 3.742 | -179 | 8.715 | 6.510 | 9.601 | -1.280 | 7.230 | 12.393 | 7.297 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 4.691 | 3.495 | 2.616 | 3.142 | 3.674 | -270 | 8.531 | 6.329 | 9.248 | -1.761 | 6.565 | 11.857 | 6.743 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 223 | 369 | 255 | 393 | 387 | -587 | 1.209 | 779 | 1.502 | -1.597 | 1.396 | 1.996 | 1.440 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 4.468 | 3.126 | 2.361 | 2.749 | 3.287 | 318 | 7.322 | 5.550 | 7.746 | -164 | 5.169 | 9.861 | 5.303 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.060 | 52.282 | 55.026 | 57.927 | 62.242 | 63.033 | 70.659 | 76.194 | 86.806 | 83.625 | 78.736 | 90.820 | 95.264 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 46.619 | 49.644 | 51.906 | 54.655 | 57.838 | 58.050 | 65.264 | 70.703 | 78.336 | 78.057 | 78.226 | 87.587 | 92.391 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.441 | 2.637 | 3.120 | 3.272 | 4.404 | 4.983 | 5.396 | 5.491 | 8.470 | 5.568 | 510 | 3.228 | 2.870 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.441 | 2.637 | 3.120 | 3.272 | 4.404 | 4.983 | 5.396 | 5.491 | 8.470 | 5.568 | 510 | 3.228 | 2.870 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Audit | Audit | 1984 | — | — |
| Audit | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
BS | Board of Directors | 1984 | — | — |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| REVISION FYN | Audit | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Holger Valdemar Madsen | Board of Directors | 0 companies |
| Bo Skov | Board of Directors | 0 companies |
| Leif Jørgensen | Board of Directors | 0 companies |
| Margit Lizzie Ellegaard | Board of Directors | 0 companies |