| Revenue | DKK 4K | -3094% |
| EBITDA | DKK 4K | +3094% |
| Net profit | DKK 38K | -53% |
| Total assets | DKK 816K | -11% |
| Equity | DKK 791K | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 109 | 592 | 133 | 310 | 142 | 642 | -59 | -146 | -13 | -11 | -11 | -14 | -0 | 4 |
| Staff expenses | -151 | -148 | -144 | -129 | -139 | -118 | -34 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -42 | 443 | -11 | 182 | 3 | 524 | -93 | -146 | -13 | -11 | -11 | -14 | -0 | 4 |
| Depreciation & amort. | 6 | 1 | -0 | 6 | 1 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -48 | 443 | -11 | 176 | 1 | 519 | -93 | -146 | -13 | -11 | -11 | -14 | -0 | 4 |
| Net financials | -58 | -55 | -47 | -45 | -33 | -33 | -3 | 3 | 50 | 69 | -123 | 69 | 81 | 34 |
| Profit before tax | -106 | 388 | -58 | 131 | -32 | 485 | -96 | -143 | 36 | 59 | -134 | 56 | 80 | 38 |
| Tax | -25 | 98 | -12 | 33 | -7 | 110 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -81 | 289 | -46 | 98 | -25 | 376 | -96 | -143 | 36 | 59 | -134 | 56 | 80 | 38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.176 | 3.331 | 3.163 | 2.782 | 2.766 | 2.831 | 1.826 | 1.401 | 1.325 | 1.251 | 1.076 | 953 | 912 | 816 |
| Equity | 1.532 | 1.821 | 1.677 | 1.675 | 1.549 | 1.821 | 1.619 | 1.368 | 1.294 | 1.240 | 992 | 929 | 888 | 791 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.644 | 1.510 | 1.486 | 1.107 | 1.218 | 1.010 | 207 | 33 | 30 | 11 | 85 | 23 | 24 | 26 |
| Total debt | 1.644 | 1.510 | 1.486 | 1.107 | 1.218 | 1.010 | 207 | 33 | 30 | 11 | 85 | 23 | 24 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Unofficial title | Unofficial title | 1984 | — | — |
TR Management | Management | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1994 | |
| Individual | 50.0% | 50.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Thygesen | Unofficial title | 0 companies |
| Torben Rasmussen | Management | 0 companies |