| Revenue | DKK 11M | -3% |
| EBITDA | DKK 1,7M | -17% |
| Net profit | DKK 980K | -39% |
| Total assets | DKK 6,6M | -7% |
| Equity | DKK 3,7M | -35% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.539 | 11.258 | 11.891 | 11.336 | 11.027 |
| Staff expenses | -5.329 | -7.226 | -8.443 | -9.242 | -9.284 |
| EBITDA | 4.210 | 4.032 | 3.425 | 2.095 | 1.743 |
| Depreciation & amort. | -290 | -378 | -339 | -179 | -500 |
| EBIT | 3.920 | 3.654 | 3.086 | 1.916 | 1.243 |
| Net financials | 99 | 122 | 76 | 146 | 84 |
| Profit before tax | 4.019 | 3.776 | 3.162 | 2.063 | 1.327 |
| Tax | 864 | 888 | 698 | 457 | 347 |
| Net profit | 3.155 | 2.888 | 2.464 | 1.606 | 980 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.738 | 7.137 | 6.034 | 7.089 | 6.607 |
| Equity | 5.794 | 4.682 | 4.146 | 5.751 | 3.732 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.944 | 2.408 | 1.828 | 1.266 | 2.688 |
| Total debt | 1.944 | 2.408 | 1.828 | 1.266 | 2.688 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MA Management | Management | 1984 |
JK Management | Management | 1984 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Maj Aalund Krogsgaard | Management | 0 companies |
| Jens Krogsgaard | Management | 0 companies |