| Revenue | DKK 306K | -18% |
| EBITDA | DKK 250K | +3% |
| Net profit | DKK -308K | -197% |
| Total assets | DKK 4,8M | +13% |
| Equity | DKK 1,3M | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 329 | 337 | 344 | 351 | 331 | 311 | 317 | 324 | 331 | 338 | 345 | 371 | 306 |
| Staff expenses | -34 | -38 | -34 | -35 | -46 | -6 | -10 | -16 | -16 | -23 | -20 | -27 | -56 |
| EBITDA | 175 | 190 | 220 | 221 | -99 | 122 | 42 | 126 | 207 | 190 | 194 | 243 | 250 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -27 |
| EBIT | 175 | 190 | 220 | 221 | -99 | 122 | 42 | 126 | 207 | 190 | 194 | 243 | 223 |
| Net financials | -148 | -172 | -178 | -173 | 104 | 46 | -53 | -99 | 50 | -0 | 60 | 161 | -473 |
| Profit before tax | 26 | 18 | 42 | 47 | 5 | 168 | -12 | 28 | 257 | 190 | 254 | 404 | -250 |
| Tax | -0 | -0 | -0 | -0 | -0 | 7 | -0 | 4 | 56 | 42 | 56 | 89 | 58 |
| Net profit | 26 | 18 | 42 | 47 | 5 | 161 | -12 | 24 | 200 | 148 | 198 | 316 | -308 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.256 | 3.208 | 3.244 | 5.098 | 4.738 | 8.304 | 8.134 | 3.973 | 3.970 | 3.917 | 3.938 | 4.257 | 4.815 |
| Equity | 498 | 517 | 559 | 606 | 611 | 772 | 760 | 785 | 985 | 1.133 | 1.331 | 1.646 | 1.339 |
| Long-term debt | 0 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121 | 147 | 183 | 0 |
| Short-term debt | 2.758 | 2.667 | 2.685 | 4.492 | 4.127 | 7.532 | 7.374 | 3.189 | 2.985 | 2.664 | 2.460 | 2.427 | 3.476 |
| Total debt | 2.758 | 2.692 | 2.685 | 4.492 | 4.127 | 7.532 | 7.374 | 3.189 | 2.985 | 2.785 | 2.607 | 2.610 | 3.476 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1984 | — | — | |
| Audit | 1984 | — | — | |
JU Unofficial title | Unofficial title | 1984 | — | — |
| Audit | 1984 | — | — | |
HW | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Reg. revisor Jens Erik Petersen | Audit | 0 companies |
| Jens Ulrich Opstrup | Unofficial title | 0 companies |
| Revisionsfirmaet, Jens Erik Petersen A/S | Audit | 0 companies |
| Henrik Wulff Jørgensen | Audit | 0 companies |