| Revenue | DKK 359K | +2% |
| EBITDA | DKK 212K | +4% |
| Net profit | DKK 140K | -37% |
| Total assets | DKK 3,2M | +1% |
| Equity | DKK 2,8M | +3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 345 | 357 | 336 | 350 | 359 |
| Staff expenses | -148 | -146 | -147 | -147 | -147 |
| EBITDA | 197 | 210 | 189 | 204 | 212 |
| Depreciation & amort. | -78 | -78 | -78 | -78 | -78 |
| EBIT | 119 | 133 | 111 | 126 | 135 |
| Net financials | 213 | 122 | 23 | 157 | 46 |
| Profit before tax | 333 | 255 | 134 | 283 | 180 |
| Tax | 73 | 57 | 30 | 62 | 40 |
| Net profit | 259 | 198 | 105 | 221 | 140 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.895 | 2.954 | 2.977 | 3.162 | 3.203 |
| Equity | 2.418 | 2.553 | 2.594 | 2.749 | 2.821 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 130 | 71 | 71 | 117 | 103 |
| Total debt | 130 | 71 | 71 | 117 | 103 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
RC Management | Management | 1984 – 1997 |
NK | Audit | 1984 – 1991 |
KA | Audit | 1984 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2004 | |
| Board of Directors | 2014 | |
| Board of Directors | 1998 | |
| Former (4) | ||
| Board of Directors | 1996 – 1999 | |
| Board of Directors | 1996 – 1998 | |
| Board of Directors | 1984 – 1998 | |
| Board of Directors | 1996 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 1997 | |
| Company | 5–9.99% | 5–9.99% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Clausen | Management | 0 companies |
| Niels Kristian Kristensen | Audit | 0 companies |
| K.V.E.I. AF 1/10 2003 A/S | Audit | 0 companies |
| Ole Clausen | Board of Directors | 0 companies |
| Tage Torbøl Sørensen | Board of Directors | 0 companies |
| Christina Clausen | Board of Directors | 0 companies |
| Kjeld Simonsen | Board of Directors | 0 companies |
| Lauge Torbøl Sørensen | Board of Directors | 0 companies |
| Preben Blidegaard | Board of Directors | 0 companies |
| Henrik Overgaard Hansen | Board of Directors | 0 companies |