| Revenue | DKK -3,6M | -449% |
| EBITDA | DKK -3,8M | -492% |
| Net profit | DKK -2,8M | -374% |
| Total assets | DKK 51,1M | -5% |
| Equity | DKK 50,5M | -5% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 663 | 158 | -71 | 1.039 | -3.631 |
| Staff expenses | -126 | -118 | -104 | -62 | -200 |
| EBITDA | 537 | 39 | -176 | 977 | -3.831 |
| Depreciation & amort. | -191 | -262 | -262 | -92 | -1.354 |
| EBIT | 347 | -223 | -438 | 885 | -5.186 |
| Net financials | 12 | 9 | 368 | 150 | 2.354 |
| Profit before tax | 358 | -214 | -69 | 1.035 | -2.832 |
| Tax | -0 | -81 | -0 | -0 | -0 |
| Net profit | 358 | -133 | -69 | 1.035 | -2.832 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 54.222 | 52.961 | 52.961 | 53.790 | 51.073 |
| Equity | 52.545 | 52.412 | 52.343 | 53.378 | 50.545 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.677 | 549 | 619 | 412 | 527 |
| Total debt | 1.677 | 549 | 619 | 412 | 527 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MP Management | Management | 2023 |
| Former (2) | ||
BØ Management | Management | 2007 – 2023 |
RØ Management | Management | 1984 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2004 | |
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Østergaard | Management | 0 companies |
| Rosa Østergaard | Management | 0 companies |
| Martin Plum Juul | Management | 0 companies |
| Sonny Brian Østergaard | Board of Directors | 0 companies |
| Ib Michael Østergaard | Board of Directors | 0 companies |
| Kim Østergaard | Board of Directors | 0 companies |
| Bo Steen Østergaard | Board of Directors | 0 companies |