| Revenue | DKK 14,5M | -5% |
| EBITDA | DKK 712K | -49% |
| Net profit | DKK -546K | -222% |
| Total assets | DKK 26,1M | -15% |
| Equity | DKK 4,4M | -11% |
| Employees | 47 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19.832 | 19.686 | 13.984 | 15.277 | 14.469 |
| Staff expenses | -25.659 | -26.613 | -27.952 | -24.972 | -25.186 |
| EBITDA | 5.234 | 4.520 | -2.616 | 1.383 | 712 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.234 | 4.520 | -2.616 | 1.383 | 712 |
| Net financials | 744 | -741 | -2.550 | -739 | -1.108 |
| Profit before tax | 5.979 | 3.780 | -5.166 | 644 | -396 |
| Tax | 1.132 | 996 | -625 | 197 | 150 |
| Net profit | 4.846 | 2.784 | -4.541 | 447 | -546 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 41.994 | 36.652 | 32.690 | 30.773 | 26.054 |
| Equity | 18.977 | 12.561 | 4.520 | 4.967 | 4.422 |
| Long-term debt | 1.799 | 2.470 | 3.596 | 2.917 | 2.176 |
| Short-term debt | 21.218 | 21.621 | 24.574 | 22.889 | 19.457 |
| Total debt | 23.017 | 24.091 | 28.170 | 25.806 | 21.632 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Management | Management | 2009 |
| Former (3) | ||
ER Management | Management | 1984 – 1988 |
KE | Audit | 1984 – 1998 |
| Audit | 1984 – 1988 | |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2011 | |
| Chairman | 2009 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 1984 – 2009 | |
| Board of Directors | 1984 – 2009 | |
| Board of Directors | 2007 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Eigil Redtz Jensen | Management | 0 companies |
| Kurt Ejgil Carstensen | Audit | 0 companies |
| Morten Redtz Jensen | Management | 0 companies |
| Bøje Frans Kristian Mortensen | Audit | 0 companies |
| Christina Høj Jensen | Board of Directors | 0 companies |
| Erland Redtz Jensen | Chairman | 0 companies |
| Birgit Jensen | Board of Directors | 0 companies |
| Finn Schlitterlau | Board of Directors | 0 companies |
| Poul Nielsen | Board of Directors | 0 companies |
| Martin Redtz Jensen | Board of Directors | 0 companies |