| Revenue | DKK -1,1M | +62% |
| EBITDA | DKK -1,1M | -6% |
| Net profit | DKK 6,3M | +44% |
| Total assets | DKK 109,1M | +0% |
| Equity | DKK 107,6M | +3% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1.137 | -1.369 | -1.167 | -692 | -1.124 |
| Staff expenses | -0 | -0 | -0 | -338 | -312 |
| EBITDA | -1.137 | -1.369 | -1.167 | -1.030 | -1.088 |
| Depreciation & amort. | -113 | -111 | -180 | -125 | 174 |
| EBIT | -1.251 | -1.480 | -1.347 | -1.155 | -1.262 |
| Net financials | 6.052 | 11.703 | -6.652 | 6.369 | 8.388 |
| Profit before tax | 4.801 | 10.223 | -7.999 | 5.214 | 7.126 |
| Tax | 46 | 1.070 | -2.236 | 826 | 824 |
| Net profit | 4.756 | 9.153 | -5.763 | 4.388 | 6.302 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 105.595 | 111.184 | 104.853 | 108.897 | 109.066 |
| Equity | 105.091 | 110.244 | 100.481 | 104.752 | 107.554 |
| Long-term debt | 0 | 0 | 1.250 | 1.000 | 750 |
| Short-term debt | 504 | 914 | 3.122 | 3.145 | 763 |
| Total debt | 504 | 914 | 4.372 | 4.145 | 1.513 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 1984 – 2000 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Former (2) | ||
| Board of Directors | 1984 – 1995 | |
| Board of Directors | 1984 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2021 | |
| Individual | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Peder Dyhrberg Nielsen | Audit | 0 companies |
| Helle Torp Skaaning | Board of Directors | 0 companies |
| Poul Erik Gantriis | Board of Directors | 0 companies |
| Lars Norgren Kopp | Board of Directors | 0 companies |
| Lotte Torp Gantriis | Board of Directors | 0 companies |