| Revenue | DKK 4,1M | +3% |
| EBITDA | DKK 234K | -24% |
| Net profit | DKK -28K | -172% |
| Total assets | DKK 6M | -6% |
| Equity | DKK 2,4M | -4% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.658 | 3.709 | 4.107 | 3.921 | 4.052 |
| Staff expenses | -3.277 | -3.431 | -3.728 | -3.612 | -3.818 |
| EBITDA | 381 | 278 | 379 | 308 | 234 |
| Depreciation & amort. | -96 | -106 | -106 | -123 | -128 |
| EBIT | 285 | 173 | 273 | 186 | 106 |
| Net financials | -90 | -78 | -79 | -136 | -141 |
| Profit before tax | 195 | 94 | 194 | 50 | -35 |
| Tax | 45 | 21 | 44 | 11 | -7 |
| Net profit | 150 | 73 | 150 | 39 | -28 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.070 | 5.778 | 5.900 | 6.386 | 5.986 |
| Equity | 2.447 | 2.464 | 2.556 | 2.537 | 2.447 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.189 | 2.868 | 2.882 | 3.377 | 3.073 |
| Total debt | 3.189 | 2.868 | 2.882 | 3.377 | 3.073 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
EB Audit | Audit | 1984 – 1991 |
OL Management | Management | 1984 – 1988 |
| Audit | 1984 – 2009 | |
LP Management | Management | 1984 – 1988 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Ejvind Burholt | Audit | 0 companies |
| Orla Leif Falden | Management | 0 companies |
| Revisionsfirmaet Mads Sønderkæ r | Audit | 0 companies |
| Lindhart Pedersen | Management | 0 companies |